juliet mayhew limited
juliet mayhew limited Company Information
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
168 church road, hove, BN3 2DL
Website
www.julietmayhew.co.ukjuliet mayhew limited Estimated Valuation
Pomanda estimates the enterprise value of JULIET MAYHEW LIMITED at £14.4k based on a Turnover of £41.1k and 0.35x industry multiple (adjusted for size and gross margin).
juliet mayhew limited Estimated Valuation
Pomanda estimates the enterprise value of JULIET MAYHEW LIMITED at £20.6k based on an EBITDA of £5.6k and a 3.66x industry multiple (adjusted for size and gross margin).
juliet mayhew limited Estimated Valuation
Pomanda estimates the enterprise value of JULIET MAYHEW LIMITED at £0 based on Net Assets of £-59.9k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Juliet Mayhew Limited Overview
Juliet Mayhew Limited is a live company located in hove, BN3 2DL with a Companies House number of 11995355. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in May 2019, it's largest shareholder is juliet suzanne mayhew with a 100% stake. Juliet Mayhew Limited is a young, micro sized company, Pomanda has estimated its turnover at £41.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Juliet Mayhew Limited Health Check
Pomanda's financial health check has awarded Juliet Mayhew Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £41.1k, make it smaller than the average company (£1.2m)
- Juliet Mayhew Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (12.3%)
- Juliet Mayhew Limited
12.3% - Industry AVG
Production
with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)
- Juliet Mayhew Limited
31.4% - Industry AVG
Profitability
an operating margin of 13.7% make it more profitable than the average company (4.7%)
- Juliet Mayhew Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Juliet Mayhew Limited
10 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Juliet Mayhew Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.1k, this is less efficient (£214.1k)
- Juliet Mayhew Limited
£214.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Juliet Mayhew Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (36 days)
- Juliet Mayhew Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Juliet Mayhew Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Juliet Mayhew Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35765.5%, this is a higher level of debt than the average (64.2%)
35765.5% - Juliet Mayhew Limited
64.2% - Industry AVG
JULIET MAYHEW LIMITED financials
Juliet Mayhew Limited's latest turnover from May 2024 is estimated at £41.1 thousand and the company has net assets of -£59.9 thousand. According to their latest financial statements, we estimate that Juliet Mayhew Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 168 | 168 | 351 | 534 | 717 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 168 | 168 | 351 | 534 | 717 |
| Stock & work in progress | |||||
| Trade Debtors | 1,202 | ||||
| Group Debtors | |||||
| Misc Debtors | 7,812 | 20,295 | 14,970 | ||
| Cash | 3,653 | 6,998 | 19,464 | ||
| misc current assets | |||||
| total current assets | 11,465 | 27,293 | 35,636 | ||
| total assets | 168 | 168 | 11,816 | 27,827 | 36,353 |
| Bank overdraft | 8,333 | 8,333 | 8,333 | 5,000 | |
| Bank loan | |||||
| Trade Creditors | 6,000 | 6,000 | 2,499 | ||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 4,054 | 4,054 | 4,183 | 6,725 | 41,688 |
| total current liabilities | 18,387 | 18,387 | 15,015 | 11,725 | 41,688 |
| loans | 41,667 | 41,667 | 41,667 | 45,000 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | 32 | 32 | 67 | 101 | 136 |
| total long term liabilities | 41,699 | 41,699 | 41,734 | 45,101 | 136 |
| total liabilities | 60,086 | 60,086 | 56,749 | 56,826 | 41,824 |
| net assets | -59,918 | -59,918 | -44,933 | -28,999 | -5,471 |
| total shareholders funds | -59,918 | -59,918 | -44,933 | -28,999 | -5,471 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 183 | 183 | 183 | 15 | |
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -7,812 | -12,483 | 4,123 | 16,172 | |
| Creditors | 3,501 | 2,499 | |||
| Accruals and Deferred Income | -129 | -2,542 | -34,963 | 41,688 | |
| Deferred Taxes & Provisions | -35 | -34 | -35 | 136 | |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -3,333 | 45,000 | |||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -3,653 | -3,345 | -12,466 | 19,464 | |
| overdraft | 3,333 | 5,000 | |||
| change in cash | -3,653 | -6,678 | -17,466 | 19,464 |
juliet mayhew limited Credit Report and Business Information
Juliet Mayhew Limited Competitor Analysis
Perform a competitor analysis for juliet mayhew limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
juliet mayhew limited Ownership
JULIET MAYHEW LIMITED group structure
Juliet Mayhew Limited has no subsidiary companies.
Ultimate parent company
JULIET MAYHEW LIMITED
11995355
juliet mayhew limited directors
Juliet Mayhew Limited currently has 1 director, Mrs Juliet Mayhew serving since May 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Juliet Mayhew | England | 47 years | May 2019 | - | Director |
P&L
May 2024turnover
41.1k
-61%
operating profit
5.6k
0%
gross margin
31.5%
-3.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-59.9k
0%
total assets
168
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
juliet mayhew limited company details
company number
11995355
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
168 church road, hove, BN3 2DL
Bank
-
Legal Advisor
-
juliet mayhew limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to juliet mayhew limited.
juliet mayhew limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JULIET MAYHEW LIMITED. This can take several minutes, an email will notify you when this has completed.
juliet mayhew limited Companies House Filings - See Documents
| date | description | view/download |
|---|
