b.a.t. operating finance limited

b.a.t. operating finance limited Company Information

Share B.A.T. OPERATING FINANCE LIMITED
Live 
YoungMegaRapid

Company Number

11996422

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Neil Wadey

Andrew Barrett

View All

Shareholders

british american tobacco (2012) limited

Group Structure

View All

Contact

Registered Address

globe house 4 temple place, london, WC2R 2PG

b.a.t. operating finance limited Estimated Valuation

£6.8b

Pomanda estimates the enterprise value of B.A.T. OPERATING FINANCE LIMITED at £6.8b based on a Turnover of £4.8b and 1.4x industry multiple (adjusted for size and gross margin).

b.a.t. operating finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B.A.T. OPERATING FINANCE LIMITED at £0 based on an EBITDA of £-117m and a 4.93x industry multiple (adjusted for size and gross margin).

b.a.t. operating finance limited Estimated Valuation

£169.9m

Pomanda estimates the enterprise value of B.A.T. OPERATING FINANCE LIMITED at £169.9m based on Net Assets of £132m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B.a.t. Operating Finance Limited Overview

B.a.t. Operating Finance Limited is a live company located in london, WC2R 2PG with a Companies House number of 11996422. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2019, it's largest shareholder is british american tobacco (2012) limited with a 100% stake. B.a.t. Operating Finance Limited is a young, mega sized company, Pomanda has estimated its turnover at £4.8b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B.a.t. Operating Finance Limited Health Check

Pomanda's financial health check has awarded B.A.T. Operating Finance Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8b, make it larger than the average company (£5.5m)

£4.8b - B.a.t. Operating Finance Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (5%)

98% - B.a.t. Operating Finance Limited

5% - Industry AVG

production

Production

with a gross margin of -2.4%, this company has a higher cost of product (54.2%)

-2.4% - B.a.t. Operating Finance Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (9.1%)

-2.4% - B.a.t. Operating Finance Limited

9.1% - Industry AVG

employees

Employees

with 21491 employees, this is above the industry average (14)

21491 - B.a.t. Operating Finance Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - B.a.t. Operating Finance Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.5k, this is equally as efficient (£224.5k)

£224.5k - B.a.t. Operating Finance Limited

£224.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - B.a.t. Operating Finance Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - B.a.t. Operating Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B.a.t. Operating Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - B.a.t. Operating Finance Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (70.2%)

99.9% - B.a.t. Operating Finance Limited

70.2% - Industry AVG

B.A.T. OPERATING FINANCE LIMITED financials

EXPORTms excel logo

B.A.T. Operating Finance Limited's latest turnover from December 2023 is £4.8 billion and the company has net assets of £132 million. According to their latest financial statements, we estimate that B.A.T. Operating Finance Limited has 21,491 employees and maintains cash reserves of £107 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover4,824,000,0001,766,000,000643,000,000622,000,000103,000,000
Other Income Or Grants-9,000,000-4,000,000000
Cost Of Sales4,931,000,0001,701,000,000514,000,000530,000,00098,000,000
Gross Profit-116,000,00061,000,000129,000,00092,000,0005,000,000
Admin Expenses992,50010,233,148-23,896,420-631,885,407-669,218,750
Operating Profit-116,992,50050,766,852152,896,420723,885,407674,218,750
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-113,000,00042,000,000124,000,00089,000,000-8,000,000
Tax-1,000,00000-2,000,0000
Profit After Tax-114,000,00042,000,000124,000,00087,000,000-8,000,000
Dividends Paid00000
Retained Profit-114,000,00042,000,000124,000,00087,000,000-8,000,000
Employee Costs00000
Number Of Employees21,4918,0642,9402,962495
EBITDA*-116,992,50050,766,852152,896,420723,885,407674,218,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets000020,203,000,000
Intangible Assets00000
Investments & Other000020,203,000,000
Debtors (Due After 1 year)0028,725,000,00023,784,000,0000
Total Fixed Assets0028,725,000,00023,784,000,00020,203,000,000
Stock & work in progress00000
Trade Debtors00000
Group Debtors105,615,000,00093,868,000,00035,796,000,00028,217,000,00022,460,000,000
Misc Debtors03,000,0005,000,00000
Cash107,000,0007,000,00055,000,00097,000,0001,000,000
misc current assets00000
total current assets105,722,000,00093,878,000,00035,856,000,00028,314,000,00022,461,000,000
total assets105,722,000,00093,878,000,00064,581,000,00052,098,000,00042,664,000,000
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts105,588,000,00093,620,000,00064,375,000,00052,018,000,0000
other short term finances000020,214,000,000
hp & lease commitments00000
other current liabilities2,000,00012,000,0002,000,000022,457,000,000
total current liabilities105,590,000,00093,632,000,00064,377,000,00052,018,000,00042,671,000,000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities105,590,000,00093,632,000,00064,377,000,00052,018,000,00042,671,000,000
net assets132,000,000246,000,000204,000,00080,000,000-7,000,000
total shareholders funds132,000,000246,000,000204,000,00080,000,000-7,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-116,992,50050,766,852152,896,420723,885,407674,218,750
Depreciation00000
Amortisation00000
Tax-1,000,00000-2,000,0000
Stock00000
Debtors11,744,000,00029,345,000,00012,525,000,00029,541,000,00022,460,000,000
Creditors00000
Accruals and Deferred Income-10,000,00010,000,0002,000,000-22,457,000,00022,457,000,000
Deferred Taxes & Provisions00000
Cash flow from operations-11,871,992,500-29,284,233,148-12,370,103,580-51,276,114,593671,218,750
Investing Activities
capital expenditure00020,203,000,000-20,203,000,000
Change in Investments000-20,203,000,00020,203,000,000
cash flow from investments00040,406,000,000-40,406,000,000
Financing Activities
Bank loans00000
Group/Directors Accounts11,968,000,00029,245,000,00012,357,000,00052,018,000,0000
Other Short Term Loans 000-20,214,000,00020,214,000,000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001,000,000
interest00000
cash flow from financing11,968,000,00029,245,000,00012,357,000,00031,804,000,00020,215,000,000
cash and cash equivalents
cash100,000,000-48,000,000-42,000,00096,000,0001,000,000
overdraft00000
change in cash100,000,000-48,000,000-42,000,00096,000,0001,000,000

b.a.t. operating finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b.a.t. operating finance limited. Get real-time insights into b.a.t. operating finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B.a.t. Operating Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b.a.t. operating finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WC2R area or any other competitors across 12 key performance metrics.

b.a.t. operating finance limited Ownership

B.A.T. OPERATING FINANCE LIMITED group structure

B.A.T. Operating Finance Limited has no subsidiary companies.

Ultimate parent company

2 parents

B.A.T. OPERATING FINANCE LIMITED

11996422

B.A.T. OPERATING FINANCE LIMITED Shareholders

british american tobacco (2012) limited 100%

b.a.t. operating finance limited directors

B.A.T. Operating Finance Limited currently has 10 directors. The longest serving directors include Mr Neil Wadey (May 2019) and Mr Andrew Barrett (May 2019).

officercountryagestartendrole
Mr Neil WadeyUnited Kingdom60 years May 2019- Director
Mr Andrew BarrettEngland50 years May 2019- Director
Mr Steven Dale57 years May 2019- Director
Mr David BoothUnited Kingdom50 years May 2019- Director
Mr David Booth50 years May 2019- Director
Mr Neil WadeyUnited Kingdom60 years May 2019- Director
Mr Paul McCroryUnited Kingdom52 years May 2019- Director
Mr Pablo Sconfianza47 years Nov 2021- Director
Mr John Fry45 years Oct 2023- Director
Mr Craig Harris42 years Mar 2024- Director

P&L

December 2023

turnover

4.8b

+173%

operating profit

-117m

0%

gross margin

-2.4%

-169.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

132m

-0.46%

total assets

105.7b

+0.13%

cash

107m

+14.29%

net assets

Total assets minus all liabilities

b.a.t. operating finance limited company details

company number

11996422

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

globe house 4 temple place, london, WC2R 2PG

Bank

-

Legal Advisor

-

b.a.t. operating finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b.a.t. operating finance limited.

b.a.t. operating finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B.A.T. OPERATING FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

b.a.t. operating finance limited Companies House Filings - See Documents

datedescriptionview/download