wise smart living ltd
wise smart living ltd Company Information
Company Number
12003532
Next Accounts
Mar 2026
Shareholders
trevor barker
afsheen gul
View AllGroup Structure
View All
Industry
Plumbing, heat and air-conditioning installation
+1Registered Address
yard a 95 dales business centre, dales road, ipswich, suffolk, IP1 4JR
Website
-wise smart living ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE SMART LIVING LTD at £803.3k based on a Turnover of £1.7m and 0.46x industry multiple (adjusted for size and gross margin).
wise smart living ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE SMART LIVING LTD at £1.2m based on an EBITDA of £326.4k and a 3.72x industry multiple (adjusted for size and gross margin).
wise smart living ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE SMART LIVING LTD at £431.9k based on Net Assets of £195.1k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wise Smart Living Ltd Overview
Wise Smart Living Ltd is a live company located in ipswich, IP1 4JR with a Companies House number of 12003532. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2019, it's largest shareholder is trevor barker with a 60% stake. Wise Smart Living Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wise Smart Living Ltd Health Check
Pomanda's financial health check has awarded Wise Smart Living Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £1.7m, make it larger than the average company (£1.3m)
£1.7m - Wise Smart Living Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 167%, show it is growing at a faster rate (9.6%)
- Wise Smart Living Ltd
9.6% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (28.9%)
20.6% - Wise Smart Living Ltd
28.9% - Industry AVG
Profitability
an operating margin of 18.1% make it more profitable than the average company (6.9%)
18.1% - Wise Smart Living Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Wise Smart Living Ltd
5 - Industry AVG
Pay Structure
on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)
- Wise Smart Living Ltd
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£199.6k)
£1.7m - Wise Smart Living Ltd
£199.6k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (39 days)
44 days - Wise Smart Living Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (39 days)
7 days - Wise Smart Living Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wise Smart Living Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (16 weeks)
50 weeks - Wise Smart Living Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.7%, this is a similar level of debt than the average (68.9%)
69.7% - Wise Smart Living Ltd
68.9% - Industry AVG
WISE SMART LIVING LTD financials
Wise Smart Living Ltd's latest turnover from June 2024 is £1.7 million and the company has net assets of £195.1 thousand. According to their latest financial statements, Wise Smart Living Ltd has 1 employee and maintains cash reserves of £96.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Turnover | 1,736,567 | 620,651 | 37,043 | ||
| Other Income Or Grants | |||||
| Cost Of Sales | 1,379,081 | 479,218 | 27,411 | ||
| Gross Profit | 357,486 | 141,433 | 9,632 | ||
| Admin Expenses | 43,366 | 16,027 | 10,121 | ||
| Operating Profit | 314,120 | 125,406 | -489 | ||
| Interest Payable | 144 | 122 | 441 | ||
| Interest Receivable | |||||
| Pre-Tax Profit | 313,976 | 125,284 | -930 | ||
| Tax | |||||
| Profit After Tax | 313,976 | 125,284 | -930 | ||
| Dividends Paid | |||||
| Retained Profit | 313,976 | 125,284 | -930 | ||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* | 326,372 | 126,397 | -489 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 334,382 | 2,974 | 3,965 | 5,287 | 7,050 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 334,382 | 2,974 | 3,965 | 5,287 | 7,050 |
| Stock & work in progress | |||||
| Trade Debtors | 213,498 | 36,500 | 3,875 | 3,680 | 1,588 |
| Group Debtors | |||||
| Misc Debtors | 1,787 | 3,313 | |||
| Cash | 96,720 | 56,969 | 116 | 1,431 | 4,400 |
| misc current assets | |||||
| total current assets | 310,218 | 93,469 | 3,991 | 6,898 | 9,301 |
| total assets | 644,600 | 96,443 | 7,956 | 12,185 | 16,351 |
| Bank overdraft | 2,970 | 1,926 | |||
| Bank loan | |||||
| Trade Creditors | 26,847 | 24,362 | 3,370 | 403 | |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 72,668 | 2,809 | 4,544 | ||
| total current liabilities | 99,515 | 24,362 | 3,370 | 5,779 | 6,873 |
| loans | 5,778 | 7,438 | |||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 350,000 | 2,322 | 4,050 | ||
| provisions | |||||
| total long term liabilities | 350,000 | 2,322 | 4,050 | 5,778 | 7,438 |
| total liabilities | 449,515 | 26,684 | 7,420 | 11,557 | 14,311 |
| net assets | 195,085 | 69,759 | 536 | 628 | 2,040 |
| total shareholders funds | 195,085 | 69,759 | 536 | 628 | 2,040 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | 314,120 | 125,406 | -489 | ||
| Depreciation | 12,252 | 991 | 1,763 | 2,350 | |
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 176,998 | 32,625 | -1,592 | 566 | 4,901 |
| Creditors | 2,485 | 20,992 | 3,370 | -403 | 403 |
| Accruals and Deferred Income | 72,668 | -2,809 | -1,735 | 4,544 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | 224,527 | 114,764 | 1,664 | ||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -5,778 | -1,660 | 7,438 | ||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | 347,678 | -1,728 | 4,050 | ||
| share issue | |||||
| interest | -144 | -122 | -441 | ||
| cash flow from financing | 158,884 | -57,911 | -1,331 | ||
| cash and cash equivalents | |||||
| cash | 39,751 | 56,853 | -1,315 | -2,969 | 4,400 |
| overdraft | -2,970 | 1,044 | 1,926 | ||
| change in cash | 39,751 | 56,853 | 1,655 | -4,013 | 2,474 |
wise smart living ltd Credit Report and Business Information
Wise Smart Living Ltd Competitor Analysis
Perform a competitor analysis for wise smart living ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IP1 area or any other competitors across 12 key performance metrics.
wise smart living ltd Ownership
WISE SMART LIVING LTD group structure
Wise Smart Living Ltd has no subsidiary companies.
Ultimate parent company
WISE SMART LIVING LTD
12003532
wise smart living ltd directors
Wise Smart Living Ltd currently has 2 directors. The longest serving directors include Mr Liam Brettell (May 2019) and Mr Trevor Barker (Mar 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Liam Brettell | England | 28 years | May 2019 | - | Director |
| Mr Trevor Barker | England | 69 years | Mar 2024 | - | Director |
P&L
June 2024turnover
1.7m
+180%
operating profit
314.1k
+150%
gross margin
20.6%
-9.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
195.1k
+1.8%
total assets
644.6k
+5.68%
cash
96.7k
+0.7%
net assets
Total assets minus all liabilities
wise smart living ltd company details
company number
12003532
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
41100 - Development of building projects
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
yard a 95 dales business centre, dales road, ipswich, suffolk, IP1 4JR
Bank
-
Legal Advisor
-
wise smart living ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wise smart living ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
wise smart living ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISE SMART LIVING LTD. This can take several minutes, an email will notify you when this has completed.
wise smart living ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
