silverleigh house ltd
silverleigh house ltd Company Information
Company Number
12003643
Website
fcpservices.co.ukRegistered Address
106 green lane, thornton heath, CR7 8BH
Industry
Development of building projects
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
442039625755
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
anita nathwani 50%
shivaan nathwani 50%
silverleigh house ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLEIGH HOUSE LTD at £858k based on a Turnover of £468.3k and 1.83x industry multiple (adjusted for size and gross margin).
silverleigh house ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLEIGH HOUSE LTD at £325.4k based on an EBITDA of £58.2k and a 5.59x industry multiple (adjusted for size and gross margin).
silverleigh house ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLEIGH HOUSE LTD at £6.2k based on Net Assets of £3.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverleigh House Ltd Overview
Silverleigh House Ltd is a live company located in thornton heath, CR7 8BH with a Companies House number of 12003643. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2019, it's largest shareholder is anita nathwani with a 50% stake. Silverleigh House Ltd is a young, micro sized company, Pomanda has estimated its turnover at £468.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverleigh House Ltd Health Check
Pomanda's financial health check has awarded Silverleigh House Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £468.3k, make it smaller than the average company (£1.5m)
- Silverleigh House Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.4%)
- Silverleigh House Ltd
2.4% - Industry AVG
Production
with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)
- Silverleigh House Ltd
49.8% - Industry AVG
Profitability
an operating margin of 12.4% make it less profitable than the average company (18%)
- Silverleigh House Ltd
18% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Silverleigh House Ltd
5 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Silverleigh House Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £234.2k, this is equally as efficient (£234.2k)
- Silverleigh House Ltd
£234.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverleigh House Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverleigh House Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverleigh House Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Silverleigh House Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (70.6%)
99.4% - Silverleigh House Ltd
70.6% - Industry AVG
SILVERLEIGH HOUSE LTD financials
Silverleigh House Ltd's latest turnover from May 2023 is estimated at £468.3 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Silverleigh House Ltd has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|
| Tangible Assets | 662,093 | 662,093 | 662,093 | 662,093 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 662,093 | 662,093 | 662,093 | 662,093 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 55,387 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,057 | 2,885 | 2,700 | 0 |
| Cash | 2,107 | 369 | 4,684 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 5,164 | 3,254 | 7,384 | 55,387 |
| total assets | 667,257 | 665,347 | 669,477 | 717,480 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 199,979 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 156,965 | 153,028 | 152,365 | 0 |
| total current liabilities | 156,965 | 153,028 | 152,365 | 199,979 |
| loans | 506,370 | 511,989 | 517,481 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 600 |
| other liabilities | 0 | 0 | 0 | 517,481 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 506,370 | 511,989 | 517,481 | 518,081 |
| total liabilities | 663,335 | 665,017 | 669,846 | 718,060 |
| net assets | 3,922 | 330 | -369 | -580 |
| total shareholders funds | 3,922 | 330 | -369 | -580 |
| May 2023 | May 2022 | May 2021 | May 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 172 | 185 | -52,687 | 55,387 |
| Creditors | 0 | 0 | -199,979 | 199,979 |
| Accruals and Deferred Income | 3,937 | 663 | 151,765 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | -5,619 | -5,492 | 517,481 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -517,481 | 517,481 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 1,738 | -4,315 | 4,684 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 1,738 | -4,315 | 4,684 | 0 |
silverleigh house ltd Credit Report and Business Information
Silverleigh House Ltd Competitor Analysis
Perform a competitor analysis for silverleigh house ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR7 area or any other competitors across 12 key performance metrics.
silverleigh house ltd Ownership
SILVERLEIGH HOUSE LTD group structure
Silverleigh House Ltd has no subsidiary companies.
Ultimate parent company
SILVERLEIGH HOUSE LTD
12003643
silverleigh house ltd directors
Silverleigh House Ltd currently has 2 directors. The longest serving directors include Mrs Anita Nathwani (May 2019) and Mr Shivaan Nathwani (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Anita Nathwani | England | 35 years | May 2019 | - | Director |
| Mr Shivaan Nathwani | England | 35 years | May 2019 | - | Director |
P&L
May 2023turnover
468.3k
+7%
operating profit
58.2k
0%
gross margin
49.9%
+3.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
3.9k
+10.88%
total assets
667.3k
0%
cash
2.1k
+4.71%
net assets
Total assets minus all liabilities
silverleigh house ltd company details
company number
12003643
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
106 green lane, thornton heath, CR7 8BH
Bank
-
Legal Advisor
-
silverleigh house ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to silverleigh house ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
silverleigh house ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
