longacre residential limited

longacre residential limited Company Information

Share LONGACRE RESIDENTIAL LIMITED
Live 
YoungMicroHealthy

Company Number

12007007

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Mark Tyrrell

Shareholders

bath estates & development limited

Group Structure

View All

Contact

Registered Address

16-18 queen square, bath, BA1 2HN

longacre residential limited Estimated Valuation

£700.6k

Pomanda estimates the enterprise value of LONGACRE RESIDENTIAL LIMITED at £700.6k based on a Turnover of £202.5k and 3.46x industry multiple (adjusted for size and gross margin).

longacre residential limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONGACRE RESIDENTIAL LIMITED at £0 based on an EBITDA of £-85.8k and a 6.84x industry multiple (adjusted for size and gross margin).

longacre residential limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONGACRE RESIDENTIAL LIMITED at £0 based on Net Assets of £-477.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longacre Residential Limited Overview

Longacre Residential Limited is a live company located in bath, BA1 2HN with a Companies House number of 12007007. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is bath estates & development limited with a 100% stake. Longacre Residential Limited is a young, micro sized company, Pomanda has estimated its turnover at £202.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longacre Residential Limited Health Check

Pomanda's financial health check has awarded Longacre Residential Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £202.5k, make it smaller than the average company (£832.4k)

£202.5k - Longacre Residential Limited

£832.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.3%)

7% - Longacre Residential Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Longacre Residential Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -42.4% make it less profitable than the average company (26.3%)

-42.4% - Longacre Residential Limited

26.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Longacre Residential Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Longacre Residential Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.3k, this is less efficient (£177.1k)

£101.3k - Longacre Residential Limited

£177.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Longacre Residential Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (36 days)

12 days - Longacre Residential Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Longacre Residential Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)

8 weeks - Longacre Residential Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (67.5%)

106.7% - Longacre Residential Limited

67.5% - Industry AVG

LONGACRE RESIDENTIAL LIMITED financials

EXPORTms excel logo

Longacre Residential Limited's latest turnover from June 2023 is estimated at £202.5 thousand and the company has net assets of -£477.5 thousand. According to their latest financial statements, Longacre Residential Limited has 2 employees and maintains cash reserves of £52.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020
Turnover202,540182,99892,260165,871
Other Income Or Grants0000
Cost Of Sales55,06450,40526,70745,484
Gross Profit147,476132,59365,553120,386
Admin Expenses233,28718,49644,045133,193
Operating Profit-85,811114,09721,508-12,807
Interest Payable426,52787,99700
Interest Receivable7,2001,576314306
Pre-Tax Profit-505,13927,67521,822-12,501
Tax0-5,258-4,1460
Profit After Tax-505,13922,41717,676-12,501
Dividends Paid0000
Retained Profit-505,13922,41717,676-12,501
Employee Costs62,39460,47355,31456,124
Number Of Employees2222
EBITDA*-85,811114,09721,508-12,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other7,035,2003,723,8544,038,8544,038,854
Debtors (Due After 1 year)0000
Total Fixed Assets7,035,2003,723,8544,038,8544,038,854
Stock & work in progress0000
Trade Debtors003,2000
Group Debtors0000
Misc Debtors5,054460,224334,6073,256
Cash52,948235,04217,041611,409
misc current assets0000
total current assets58,002695,266354,848614,665
total assets7,093,2024,419,1204,393,7024,653,519
Bank overdraft0000
Bank loan0000
Trade Creditors 1,8144,226431431
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities307,752309,9451,960,5952,238,088
total current liabilities309,566314,1711,961,0262,238,519
loans5,327,5452,427,50000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities1,933,6371,649,8562,427,5002,427,500
provisions0000
total long term liabilities7,261,1824,077,3562,427,5002,427,500
total liabilities7,570,7484,391,5274,388,5264,666,019
net assets-477,54627,5935,176-12,500
total shareholders funds-477,54627,5935,176-12,500
Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit-85,811114,09721,508-12,807
Depreciation0000
Amortisation0000
Tax0-5,258-4,1460
Stock0000
Debtors-455,170122,417334,5513,256
Creditors-2,4123,7950431
Accruals and Deferred Income-2,193-1,650,650-277,4932,238,088
Deferred Taxes & Provisions0000
Cash flow from operations364,754-1,660,433-594,6822,222,456
Investing Activities
capital expenditure0000
Change in Investments3,311,346-315,00004,038,854
cash flow from investments-3,311,346315,0000-4,038,854
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans2,900,0452,427,50000
Hire Purchase and Lease Commitments0000
other long term liabilities283,781-777,64402,427,500
share issue0001
interest-419,327-86,421314306
cash flow from financing2,764,4991,563,4353142,427,807
cash and cash equivalents
cash-182,094218,001-594,368611,409
overdraft0000
change in cash-182,094218,001-594,368611,409

longacre residential limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longacre residential limited. Get real-time insights into longacre residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longacre Residential Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longacre residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

longacre residential limited Ownership

LONGACRE RESIDENTIAL LIMITED group structure

Longacre Residential Limited has no subsidiary companies.

Ultimate parent company

1 parent

LONGACRE RESIDENTIAL LIMITED

12007007

LONGACRE RESIDENTIAL LIMITED Shareholders

bath estates & development limited 100%

longacre residential limited directors

Longacre Residential Limited currently has 1 director, Mr Mark Tyrrell serving since May 2019.

officercountryagestartendrole
Mr Mark TyrrellUnited Kingdom63 years May 2019- Director

P&L

June 2023

turnover

202.5k

+11%

operating profit

-85.8k

0%

gross margin

72.9%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-477.5k

-18.31%

total assets

7.1m

+0.61%

cash

52.9k

-0.77%

net assets

Total assets minus all liabilities

longacre residential limited company details

company number

12007007

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

RICHARDSON SWIFT

auditor

-

address

16-18 queen square, bath, BA1 2HN

Bank

-

Legal Advisor

-

longacre residential limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to longacre residential limited. Currently there are 5 open charges and 0 have been satisfied in the past.

longacre residential limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONGACRE RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

longacre residential limited Companies House Filings - See Documents

datedescriptionview/download