freesia international limited

Live YoungSmall

freesia international limited Company Information

Share FREESIA INTERNATIONAL LIMITED

Company Number

12009642

Shareholders

pinedell finance llc

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

4th floor 399-401 strand, london, WC2R 0LT

freesia international limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FREESIA INTERNATIONAL LIMITED at £1.5m based on a Turnover of £2m and 0.77x industry multiple (adjusted for size and gross margin).

freesia international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREESIA INTERNATIONAL LIMITED at £0 based on an EBITDA of £-5.2k and a 4.58x industry multiple (adjusted for size and gross margin).

freesia international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREESIA INTERNATIONAL LIMITED at £0 based on Net Assets of £-206.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freesia International Limited Overview

Freesia International Limited is a live company located in london, WC2R 0LT with a Companies House number of 12009642. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2019, it's largest shareholder is pinedell finance llc with a 100% stake. Freesia International Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freesia International Limited Health Check

Pomanda's financial health check has awarded Freesia International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£945.7k)

£2m - Freesia International Limited

£945.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Freesia International Limited

- - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)

40.6% - Freesia International Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.9%)

-0.3% - Freesia International Limited

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Freesia International Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Freesia International Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.8k, this is more efficient (£90.3k)

£333.8k - Freesia International Limited

£90.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (29 days)

66 days - Freesia International Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (37 days)

6 days - Freesia International Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freesia International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Freesia International Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128%, this is a higher level of debt than the average (42.6%)

128% - Freesia International Limited

42.6% - Industry AVG

FREESIA INTERNATIONAL LIMITED financials

EXPORTms excel logo

Freesia International Limited's latest turnover from May 2024 is estimated at £2 million and the company has net assets of -£206.2 thousand. According to their latest financial statements, Freesia International Limited has 6 employees and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020
Turnover2,002,588520,742102,285
Other Income Or Grants
Cost Of Sales1,189,714306,93560,768
Gross Profit812,875213,80741,517
Admin Expenses818,051413,03046,450
Operating Profit-5,176-199,223-4,933
Interest Payable
Interest Receivable8811,855272
Pre-Tax Profit-4,295-197,368-4,661
Tax
Profit After Tax-4,295-197,368-4,661
Dividends Paid
Retained Profit-4,295-197,368-4,661
Employee Costs192,146182,13657,894
Number Of Employees662
EBITDA*-5,176-199,223-4,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors364,172
Group Debtors
Misc Debtors367,258593,375251,593
Cash5,45528,10854,342100100
misc current assets
total current assets736,885621,483305,935100100
total assets736,885621,483305,935100100
Bank overdraft
Bank loan
Trade Creditors 21,283720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities921,826823,412309,776
total current liabilities943,109823,412310,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities943,109823,412310,496
net assets-206,224-201,929-4,561100100
total shareholders funds-206,224-201,929-4,561100100
May 2024May 2023May 2022May 2021May 2020
Operating Activities
Operating Profit-5,176-199,223-4,933
Depreciation
Amortisation
Tax
Stock
Debtors138,055341,782251,593
Creditors21,283-720720
Accruals and Deferred Income98,414513,636309,776
Deferred Taxes & Provisions
Cash flow from operations-23,534-28,08953,970
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8811,855272
cash flow from financing8811,855272100
cash and cash equivalents
cash-22,653-26,23454,242100
overdraft
change in cash-22,653-26,23454,242100

freesia international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freesia international limited. Get real-time insights into freesia international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freesia International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freesia international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC2R area or any other competitors across 12 key performance metrics.

freesia international limited Ownership

FREESIA INTERNATIONAL LIMITED group structure

Freesia International Limited has no subsidiary companies.

Ultimate parent company

FREESIA INTERNATIONAL LIMITED

12009642

FREESIA INTERNATIONAL LIMITED Shareholders

pinedell finance llc 100%

freesia international limited directors

Freesia International Limited currently has 5 directors. The longest serving directors include Mr Daniel Sopher (May 2019) and Ms Jennica Shamoon Arazi (Dec 2020).

officercountryagestartendrole
Mr Daniel Sopher49 years May 2019- Director
Ms Jennica Shamoon AraziEngland51 years Dec 2020- Director
Mr Daniel ShamoonEngland50 years Dec 2020- Director
Mr Patrick CapelenEngland33 years Jan 2023- Director
Miss Jennifer Van GijsselEngland55 years Jan 2023- Director

P&L

May 2024

turnover

2m

+285%

operating profit

-5.2k

0%

gross margin

40.6%

-1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-206.2k

+0.02%

total assets

736.9k

+0.19%

cash

5.5k

-0.81%

net assets

Total assets minus all liabilities

freesia international limited company details

company number

12009642

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor 399-401 strand, london, WC2R 0LT

Bank

-

Legal Advisor

-

freesia international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freesia international limited.

freesia international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREESIA INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

freesia international limited Companies House Filings - See Documents

datedescriptionview/download