devonshire london limited Company Information
Company Number
12011388
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
peter redford
marcus redford
View AllGroup Structure
View All
Contact
Registered Address
64 baker street, london, W1U 7GB
Website
www.hotwaxlondon.co.ukdevonshire london limited Estimated Valuation
Pomanda estimates the enterprise value of DEVONSHIRE LONDON LIMITED at £1.7m based on a Turnover of £711.2k and 2.37x industry multiple (adjusted for size and gross margin).
devonshire london limited Estimated Valuation
Pomanda estimates the enterprise value of DEVONSHIRE LONDON LIMITED at £108.6k based on an EBITDA of £22.2k and a 4.88x industry multiple (adjusted for size and gross margin).
devonshire london limited Estimated Valuation
Pomanda estimates the enterprise value of DEVONSHIRE LONDON LIMITED at £226.1k based on Net Assets of £130.2k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Devonshire London Limited Overview
Devonshire London Limited is a live company located in london, W1U 7GB with a Companies House number of 12011388. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is peter redford with a 33.3% stake. Devonshire London Limited is a young, small sized company, Pomanda has estimated its turnover at £711.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Devonshire London Limited Health Check
Pomanda's financial health check has awarded Devonshire London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £711.2k, make it smaller than the average company (£1m)
- Devonshire London Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.6%)
- Devonshire London Limited
3.6% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (71%)
- Devonshire London Limited
71% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (22.4%)
- Devonshire London Limited
22.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Devonshire London Limited
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- Devonshire London Limited
£33k - Industry AVG
Efficiency
resulting in sales per employee of £355.6k, this is more efficient (£201.2k)
- Devonshire London Limited
£201.2k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (33 days)
- Devonshire London Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1285 days, this is slower than average (35 days)
- Devonshire London Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Devonshire London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Devonshire London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (71.1%)
93.5% - Devonshire London Limited
71.1% - Industry AVG
DEVONSHIRE LONDON LIMITED financials
Devonshire London Limited's latest turnover from December 2023 is estimated at £711.2 thousand and the company has net assets of £130.2 thousand. According to their latest financial statements, Devonshire London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | 1,861,915 | 1,861,915 | 1,838,503 | 1,833,443 | 592,430 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,861,915 | 1,861,915 | 1,838,503 | 1,833,443 | 592,430 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 80,365 | 41,914 | 37,401 | 23,224 | 6,549 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 50,000 | 66,040 | 0 | 693 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 130,365 | 107,954 | 37,401 | 23,917 | 6,549 |
total assets | 1,992,280 | 1,969,869 | 1,875,904 | 1,857,360 | 598,979 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,840,911 | 1,835,174 | 1,832,479 | 1,841,095 | 605,134 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,840,911 | 1,835,174 | 1,832,479 | 1,841,095 | 605,134 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 21,201 | 21,201 | 0 | 11,565 | 1,701 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,201 | 21,201 | 0 | 11,565 | 1,701 |
total liabilities | 1,862,112 | 1,856,375 | 1,832,479 | 1,852,660 | 606,835 |
net assets | 130,168 | 113,494 | 43,425 | 4,700 | -7,856 |
total shareholders funds | 130,168 | 113,494 | 43,425 | 4,700 | -7,856 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | |||
Amortisation | 0 | 0 | |||
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 22,411 | 70,553 | 13,484 | 17,368 | 6,549 |
Creditors | 5,737 | 2,695 | -8,616 | 1,235,961 | 605,134 |
Accruals and Deferred Income | 0 | 21,201 | -11,565 | 9,864 | 1,701 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
devonshire london limited Credit Report and Business Information
Devonshire London Limited Competitor Analysis
Perform a competitor analysis for devonshire london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.
devonshire london limited Ownership
DEVONSHIRE LONDON LIMITED group structure
Devonshire London Limited has no subsidiary companies.
Ultimate parent company
DEVONSHIRE LONDON LIMITED
12011388
devonshire london limited directors
Devonshire London Limited currently has 2 directors. The longest serving directors include Ms Alexandra Redford (May 2019) and Mr Marcus Redford (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Alexandra Redford | England | 46 years | May 2019 | - | Director |
Mr Marcus Redford | England | 47 years | May 2019 | - | Director |
P&L
December 2023turnover
711.2k
+13%
operating profit
22.2k
0%
gross margin
26.6%
+9.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
130.2k
+0.15%
total assets
2m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
devonshire london limited company details
company number
12011388
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
64 baker street, london, W1U 7GB
Bank
-
Legal Advisor
-
devonshire london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to devonshire london limited.
devonshire london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEVONSHIRE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
devonshire london limited Companies House Filings - See Documents
date | description | view/download |
---|