city + kent cleaning limited

Live YoungSmallDeclining

city + kent cleaning limited Company Information

Share CITY + KENT CLEANING LIMITED

Company Number

12011970

Shareholders

city + kent cleaning limited

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

245 hammersmith road, london, W6 8PW

city + kent cleaning limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CITY + KENT CLEANING LIMITED at £1.8m based on a Turnover of £4.5m and 0.41x industry multiple (adjusted for size and gross margin).

city + kent cleaning limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CITY + KENT CLEANING LIMITED at £3.2m based on an EBITDA of £877.5k and a 3.63x industry multiple (adjusted for size and gross margin).

city + kent cleaning limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of CITY + KENT CLEANING LIMITED at £6.8m based on Net Assets of £3m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City + Kent Cleaning Limited Overview

City + Kent Cleaning Limited is a live company located in london, W6 8PW with a Companies House number of 12011970. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in May 2019, it's largest shareholder is city + kent cleaning limited with a 100% stake. City + Kent Cleaning Limited is a young, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City + Kent Cleaning Limited Health Check

Pomanda's financial health check has awarded City + Kent Cleaning Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£9.3m)

£4.5m - City + Kent Cleaning Limited

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.9%)

-13% - City + Kent Cleaning Limited

7.9% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)

17.7% - City + Kent Cleaning Limited

17.7% - Industry AVG

profitability

Profitability

an operating margin of 18.8% make it more profitable than the average company (3.5%)

18.8% - City + Kent Cleaning Limited

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (196)

1 - City + Kent Cleaning Limited

196 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - City + Kent Cleaning Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.5m, this is more efficient (£81.3k)

£4.5m - City + Kent Cleaning Limited

£81.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (37 days)

68 days - City + Kent Cleaning Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is close to average (20 days)

21 days - City + Kent Cleaning Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City + Kent Cleaning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (21 weeks)

1 weeks - City + Kent Cleaning Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a similar level of debt than the average (74.8%)

70.6% - City + Kent Cleaning Limited

74.8% - Industry AVG

CITY + KENT CLEANING LIMITED financials

EXPORTms excel logo

City + Kent Cleaning Limited's latest turnover from March 2024 is estimated at £4.5 million and the company has net assets of £3 million. According to their latest financial statements, City + Kent Cleaning Limited has 1 employee and maintains cash reserves of £141.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover4,529,5806,658,5874,954,8136,887,1924,155,901
Other Income Or Grants
Cost Of Sales3,729,2325,424,1624,068,8665,707,9943,368,280
Gross Profit800,3481,234,425885,9471,179,198787,621
Admin Expenses-51,037176,008237,474225,638566,025
Operating Profit851,3851,058,417648,473953,560221,596
Interest Payable
Interest Receivable6,6395,2095869887
Pre-Tax Profit858,0241,063,626649,059953,658221,683
Tax-214,506-202,089-123,321-181,195-42,120
Profit After Tax643,518861,537525,738772,463179,563
Dividends Paid
Retained Profit643,518861,537525,738772,463179,563
Employee Costs31,90129,04226,13525,38426,171
Number Of Employees11111
EBITDA*877,4641,073,548892,928972,016223,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets11,33827,61652,78053,2266,416
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,33827,61652,78053,2266,416
Stock & work in progress
Trade Debtors851,6211,460,8471,068,6741,336,312872,643
Group Debtors9,139,5565,076,4872,366,3091,798,0441,350,629
Misc Debtors6,436893
Cash141,535111,373133,73422,537173,779
misc current assets
total current assets10,132,7126,648,7073,575,1533,157,7862,397,051
total assets10,144,0506,676,3233,627,9333,211,0122,403,467
Bank overdraft
Bank loan
Trade Creditors 221,357220,059215,322368,297184,610
Group/Directors Accounts6,671,7663,904,0781,848,5101,504,9371,861,183
other short term finances
hp & lease commitments
other current liabilities265,273205,35676,308375,638176,891
total current liabilities7,158,3964,329,4932,140,1402,248,8722,222,684
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,8347,52810,02810,1131,219
total long term liabilities2,8347,52810,02810,1131,219
total liabilities7,161,2304,337,0212,150,1682,258,9852,223,903
net assets2,982,8202,339,3021,477,765952,027179,564
total shareholders funds2,982,8202,339,3021,477,765952,027179,564
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit851,3851,058,417648,473953,560221,596
Depreciation26,07915,131244,45518,4562,139
Amortisation
Tax-214,506-202,089-123,321-181,195-42,120
Stock
Debtors3,453,8433,095,915306,170911,9772,223,272
Creditors1,2984,737-152,975183,687184,610
Accruals and Deferred Income59,917129,048-299,330198,747176,891
Deferred Taxes & Provisions-4,694-2,500-858,8941,219
Cash flow from operations-2,734,364-2,093,17111,047270,172-1,678,937
Investing Activities
capital expenditure-9,80110,033-244,009-65,266-8,555
Change in Investments
cash flow from investments-9,80110,033-244,009-65,266-8,555
Financing Activities
Bank loans
Group/Directors Accounts2,767,6882,055,568343,573-356,2461,861,183
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest6,6395,2095869887
cash flow from financing2,774,3272,060,777344,159-356,1481,861,271
cash and cash equivalents
cash30,162-22,361111,197-151,242173,779
overdraft
change in cash30,162-22,361111,197-151,242173,779

city + kent cleaning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city + kent cleaning limited. Get real-time insights into city + kent cleaning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City + Kent Cleaning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city + kent cleaning limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.

city + kent cleaning limited Ownership

CITY + KENT CLEANING LIMITED group structure

City + Kent Cleaning Limited has no subsidiary companies.

Ultimate parent company

ACTIVIDADES DE CONSTRUCCION Y SERVICIOS

#0051307

2 parents

CITY + KENT CLEANING LIMITED

12011970

CITY + KENT CLEANING LIMITED Shareholders

city + kent cleaning limited 100%

city + kent cleaning limited directors

City + Kent Cleaning Limited currently has 2 directors. The longest serving directors include Mr Miguel Herraiz Marco (Jan 2025) and Mr Jose Munoz Garrido (Jan 2025).

officercountryagestartendrole
Mr Miguel Herraiz MarcoUnited Kingdom41 years Jan 2025- Director
Mr Jose Munoz GarridoEngland48 years Jan 2025- Director

P&L

March 2024

turnover

4.5m

-32%

operating profit

851.4k

0%

gross margin

17.7%

-4.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

+0.28%

total assets

10.1m

+0.52%

cash

141.5k

+0.27%

net assets

Total assets minus all liabilities

city + kent cleaning limited company details

company number

12011970

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

ACTIVIDADES DE CONSTRUCCION Y SERVICIOS

accounts

Small Company

last accounts submitted

March 2024

previous names

ck facilities management ltd (November 2019)

accountant

MCPHERSONS CGF LIMITED

auditor

-

address

245 hammersmith road, london, W6 8PW

Bank

-

Legal Advisor

-

city + kent cleaning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city + kent cleaning limited.

city + kent cleaning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY + KENT CLEANING LIMITED. This can take several minutes, an email will notify you when this has completed.

city + kent cleaning limited Companies House Filings - See Documents

datedescriptionview/download