conscious energy ltd

Live YoungSmallRapid

conscious energy ltd Company Information

Share CONSCIOUS ENERGY LTD

Company Number

12014617

Directors

Neil Dobson

David Nelson

View All

Shareholders

access car repairs ltd

neil dobson

View All

Group Structure

View All

Industry

Electrical installation

 

Registered Address

48 - 52 penny lane mossley hill, liverpool, merseyside, L18 1DG

Website

-

conscious energy ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CONSCIOUS ENERGY LTD at £1.3m based on a Turnover of £3.1m and 0.42x industry multiple (adjusted for size and gross margin).

conscious energy ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CONSCIOUS ENERGY LTD at £1.3m based on an EBITDA of £299.7k and a 4.42x industry multiple (adjusted for size and gross margin).

conscious energy ltd Estimated Valuation

£751.3k

Pomanda estimates the enterprise value of CONSCIOUS ENERGY LTD at £751.3k based on Net Assets of £306.9k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conscious Energy Ltd Overview

Conscious Energy Ltd is a live company located in merseyside, L18 1DG with a Companies House number of 12014617. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2019, it's largest shareholder is access car repairs ltd with a 50% stake. Conscious Energy Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Conscious Energy Ltd Health Check

Pomanda's financial health check has awarded Conscious Energy Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£2.4m)

£3.1m - Conscious Energy Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (11.7%)

83% - Conscious Energy Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Conscious Energy Ltd

25.6% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (6.7%)

9.7% - Conscious Energy Ltd

6.7% - Industry AVG

employees

Employees

with 19 employees, this is similar to the industry average (20)

19 - Conscious Energy Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Conscious Energy Ltd

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.2k, this is equally as efficient (£151.2k)

£162.2k - Conscious Energy Ltd

£151.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (56 days)

22 days - Conscious Energy Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (41 days)

41 days - Conscious Energy Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 93 days, this is more than average (9 days)

93 days - Conscious Energy Ltd

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Conscious Energy Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (60.7%)

62.4% - Conscious Energy Ltd

60.7% - Industry AVG

CONSCIOUS ENERGY LTD financials

EXPORTms excel logo

Conscious Energy Ltd's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £306.9 thousand. According to their latest financial statements, Conscious Energy Ltd has 19 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023May 2022May 2021May 2020
Turnover3,081,632547,1361,798,450504,072438,485
Other Income Or Grants
Cost Of Sales2,291,719404,9271,341,198378,485327,925
Gross Profit789,914142,209457,252125,587110,560
Admin Expenses492,599362,022411,547118,485149,553
Operating Profit297,315-219,81345,7057,102-38,993
Interest Payable3,6841,933
Interest Receivable645436
Pre-Tax Profit294,276-221,31045,7057,102-38,993
Tax-73,569-8,684-1,349
Profit After Tax220,707-221,31037,0215,753-38,993
Dividends Paid
Retained Profit220,707-221,31037,0215,753-38,993
Employee Costs856,291462,279321,606159,077160,547
Number Of Employees1911844
EBITDA*299,701-219,81345,7057,102-38,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023May 2022May 2021May 2020
Tangible Assets7,6789,3125,2476,7568,725
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,6789,3125,2476,7568,725
Stock & work in progress587,23223,578
Trade Debtors190,69244,967350,30694,10967,346
Group Debtors
Misc Debtors26,65353,797
Cash4,03420,538
misc current assets
total current assets808,611142,880350,30694,10967,346
total assets816,289152,192355,553100,86576,071
Bank overdraft10,2049,931
Bank loan
Trade Creditors 259,13328,388315,67594,93865,064
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities222,466303,514
total current liabilities491,803341,833315,67594,93865,064
loans17,56427,788
hp & lease commitments
Accruals and Deferred Income
other liabilities36,09739,16750,000
provisions
total long term liabilities17,56427,78836,09739,16750,000
total liabilities509,367369,621351,772134,105115,064
net assets306,922-217,4293,781-33,240-38,993
total shareholders funds306,922-217,4293,781-33,240-38,993
Mar 2024Mar 2023May 2022May 2021May 2020
Operating Activities
Operating Profit297,315-219,81345,7057,102-38,993
Depreciation2,386
Amortisation
Tax-73,569-8,684-1,349
Stock563,65423,578
Debtors118,581-251,542256,19726,76367,346
Creditors230,745-287,287220,73729,87465,064
Accruals and Deferred Income-81,048303,514
Deferred Taxes & Provisions
Cash flow from operations-306,40624,3781,5618,864-41,275
Investing Activities
capital expenditure-752-4,0651,5091,969-8,725
Change in Investments
cash flow from investments-752-4,0651,5091,969-8,725
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,22427,788
Hire Purchase and Lease Commitments
other long term liabilities-36,097-3,070-10,83350,000
share issue303,644100
interest-3,039-1,497
cash flow from financing290,381-9,706-3,070-10,83350,000
cash and cash equivalents
cash-16,50420,538
overdraft2739,931
change in cash-16,77710,607

conscious energy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for conscious energy ltd. Get real-time insights into conscious energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Conscious Energy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for conscious energy ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in L18 area or any other competitors across 12 key performance metrics.

conscious energy ltd Ownership

CONSCIOUS ENERGY LTD group structure

Conscious Energy Ltd has no subsidiary companies.

Ultimate parent company

CONSCIOUS ENERGY LTD

12014617

CONSCIOUS ENERGY LTD Shareholders

access car repairs ltd 50%
neil dobson 30%
lee brian dobson 10%
david nelson 10%

conscious energy ltd directors

Conscious Energy Ltd currently has 4 directors. The longest serving directors include Mr Neil Dobson (May 2019) and Mr David Nelson (May 2019).

officercountryagestartendrole
Mr Neil DobsonUnited Kingdom43 years May 2019- Director
Mr David NelsonUnited Kingdom41 years May 2019- Director
Mr Lee DobsonUnited Kingdom40 years Jul 2020- Director
Mr Adam BerringtonUnited Kingdom45 years Jul 2020- Director

P&L

March 2024

turnover

3.1m

+463%

operating profit

297.3k

0%

gross margin

25.7%

-1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

306.9k

-2.41%

total assets

816.3k

+4.36%

cash

4k

-0.8%

net assets

Total assets minus all liabilities

conscious energy ltd company details

company number

12014617

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

nasd energy ltd (November 2019)

accountant

MATTHEWS SUTTON & CO LTD

auditor

-

address

48 - 52 penny lane mossley hill, liverpool, merseyside, L18 1DG

Bank

-

Legal Advisor

-

conscious energy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to conscious energy ltd.

conscious energy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSCIOUS ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

conscious energy ltd Companies House Filings - See Documents

datedescriptionview/download