trending travel ltd

Live YoungSmallRapid

trending travel ltd Company Information

Share TRENDING TRAVEL LTD

Company Number

12017348

Directors

Sophie Foster

Keith Herman

View All

Shareholders

keith hugo herman

sophie jane foster

View All

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

station house stamford new road, altrincham, WA14 1EP

trending travel ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of TRENDING TRAVEL LTD at £1.7m based on a Turnover of £2m and 0.85x industry multiple (adjusted for size and gross margin).

trending travel ltd Estimated Valuation

£670k

Pomanda estimates the enterprise value of TRENDING TRAVEL LTD at £670k based on an EBITDA of £162.5k and a 4.12x industry multiple (adjusted for size and gross margin).

trending travel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TRENDING TRAVEL LTD at £0 based on Net Assets of £-109.3k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trending Travel Ltd Overview

Trending Travel Ltd is a live company located in altrincham, WA14 1EP with a Companies House number of 12017348. It operates in the travel agency activities sector, SIC Code 79110. Founded in May 2019, it's largest shareholder is keith hugo herman with a 46.5% stake. Trending Travel Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trending Travel Ltd Health Check

Pomanda's financial health check has awarded Trending Travel Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£10.2m)

£2m - Trending Travel Ltd

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 84%, show it is growing at a faster rate (0%)

84% - Trending Travel Ltd

0% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - Trending Travel Ltd

23.8% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (3.5%)

7.9% - Trending Travel Ltd

3.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (30)

8 - Trending Travel Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Trending Travel Ltd

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.8k, this is equally as efficient (£284.9k)

£251.8k - Trending Travel Ltd

£284.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (31 days)

54 days - Trending Travel Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - Trending Travel Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trending Travel Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - Trending Travel Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.1%, this is a higher level of debt than the average (80.2%)

118.1% - Trending Travel Ltd

80.2% - Industry AVG

TRENDING TRAVEL LTD financials

EXPORTms excel logo

Trending Travel Ltd's latest turnover from September 2023 is estimated at £2 million and the company has net assets of -£109.3 thousand. According to their latest financial statements, Trending Travel Ltd has 8 employees and maintains cash reserves of £14.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020May 2020
Turnover2,014,149299,7401,881,126322,543512,781
Other Income Or Grants
Cost Of Sales1,535,743229,2331,449,263253,400401,955
Gross Profit478,40670,507431,86369,143110,827
Admin Expenses319,653571,902781,403173,308110,827
Operating Profit158,753-501,395-349,540-104,165
Interest Payable28,7309,7873,0501,525
Interest Receivable73181530
Pre-Tax Profit130,755-510,367-352,560-105,690
Tax-32,689
Profit After Tax98,066-510,367-352,560-105,690
Dividends Paid
Retained Profit98,066-510,367-352,560-105,690
Employee Costs344,923228,997137,093145,64771,048
Number Of Employees86442
EBITDA*162,521-498,463-349,196-103,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020May 2020
Tangible Assets8,93011,89210,7843,560
Intangible Assets187,154157,74796,08818,300
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets196,084169,639106,87221,860
Stock & work in progress
Trade Debtors300,66117,576585,7795,527
Group Debtors
Misc Debtors91,37338,844218,8979,6611
Cash14,29913,55958,914724
misc current assets
total current assets406,33369,979863,59015,9121
total assets602,417239,618970,46237,7721
Bank overdraft
Bank loan298,6927,349
Trade Creditors 47,20522,167188,1744,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities340,975387,501890,43889,261
total current liabilities686,872417,0171,078,61293,461
loans24,796179,91850,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities24,796179,91850,00050,000
total liabilities711,668596,9351,128,612143,461
net assets-109,251-357,317-158,150-105,6891
total shareholders funds-109,251-357,317-158,150-105,6891
Sep 2023Sep 2022Sep 2021Sep 2020May 2020
Operating Activities
Operating Profit158,753-501,395-349,540-104,165
Depreciation3,7682,932344283
Amortisation
Tax-32,689
Stock
Debtors335,614-748,256789,48815,1881
Creditors25,038-166,007183,9744,200
Accruals and Deferred Income-46,526-502,937801,17789,261
Deferred Taxes & Provisions
Cash flow from operations-227,270-419,151-153,533-25,609-1
Investing Activities
capital expenditure-30,213-65,699-85,356-22,143
Change in Investments
cash flow from investments-30,213-65,699-85,356-22,143
Financing Activities
Bank loans291,3437,349
Group/Directors Accounts
Other Short Term Loans
Long term loans-155,122129,91850,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue150,000311,200300,09911
interest-27,999-8,972-3,020-1,525
cash flow from financing258,222439,495297,07948,4761
cash and cash equivalents
cash740-45,35558,190724
overdraft
change in cash740-45,35558,190724

trending travel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trending travel ltd. Get real-time insights into trending travel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trending Travel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trending travel ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

trending travel ltd Ownership

TRENDING TRAVEL LTD group structure

Trending Travel Ltd has no subsidiary companies.

Ultimate parent company

TRENDING TRAVEL LTD

12017348

TRENDING TRAVEL LTD Shareholders

keith hugo herman 46.55%
sophie jane foster 18.47%
matthew john parker 13.91%
susan kilshaw 5.17%
adele hodari 5.13%
oliver kilshaw 3.69%
crowdcube nominees limited 1.38%
julie besbrode 0.87%
damian besbrode 0.87%
ashley roberts 0.6%

trending travel ltd directors

Trending Travel Ltd currently has 3 directors. The longest serving directors include Mrs Sophie Foster (May 2019) and Mr Keith Herman (Dec 2019).

officercountryagestartendrole
Mrs Sophie FosterEngland40 years May 2019- Director
Mr Keith HermanUnited Kingdom57 years Dec 2019- Director
Mr Matthew ParkerEngland57 years Nov 2020- Director

P&L

September 2023

turnover

2m

+572%

operating profit

158.8k

0%

gross margin

23.8%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-109.3k

-0.69%

total assets

602.4k

+1.51%

cash

14.3k

+0.05%

net assets

Total assets minus all liabilities

trending travel ltd company details

company number

12017348

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

station house stamford new road, altrincham, WA14 1EP

Bank

-

Legal Advisor

-

trending travel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to trending travel ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

trending travel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRENDING TRAVEL LTD. This can take several minutes, an email will notify you when this has completed.

trending travel ltd Companies House Filings - See Documents

datedescriptionview/download