west & berry limited
west & berry limited Company Information
Company Number
12018378
Website
http://westandberry.co.ukRegistered Address
nile house nile street, brighton, BN1 1HW
Industry
Accounting, and auditing activities
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Michelle Westbury5 Years
Shareholders
michelle westbury 100%
west & berry limited Estimated Valuation
Pomanda estimates the enterprise value of WEST & BERRY LIMITED at £319.6k based on a Turnover of £417.5k and 0.77x industry multiple (adjusted for size and gross margin).
west & berry limited Estimated Valuation
Pomanda estimates the enterprise value of WEST & BERRY LIMITED at £346.8k based on an EBITDA of £77.7k and a 4.46x industry multiple (adjusted for size and gross margin).
west & berry limited Estimated Valuation
Pomanda estimates the enterprise value of WEST & BERRY LIMITED at £332.9k based on Net Assets of £180.4k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West & Berry Limited Overview
West & Berry Limited is a live company located in brighton, BN1 1HW with a Companies House number of 12018378. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2019, it's largest shareholder is michelle westbury with a 100% stake. West & Berry Limited is a young, micro sized company, Pomanda has estimated its turnover at £417.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
West & Berry Limited Health Check
Pomanda's financial health check has awarded West & Berry Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £417.5k, make it larger than the average company (£135.6k)
- West & Berry Limited
£135.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.3%)
- West & Berry Limited
6.3% - Industry AVG
Production
with a gross margin of 44.5%, this company has a higher cost of product (73.7%)
- West & Berry Limited
73.7% - Industry AVG
Profitability
an operating margin of 18.6% make it more profitable than the average company (14.3%)
- West & Berry Limited
14.3% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - West & Berry Limited
3 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- West & Berry Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £46.4k, this is less efficient (£70.9k)
- West & Berry Limited
£70.9k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (96 days)
- West & Berry Limited
96 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (21 days)
- West & Berry Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- West & Berry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West & Berry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (62.4%)
24.4% - West & Berry Limited
62.4% - Industry AVG
WEST & BERRY LIMITED financials
West & Berry Limited's latest turnover from June 2023 is estimated at £417.5 thousand and the company has net assets of £180.4 thousand. According to their latest financial statements, West & Berry Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 9 | 6 | 5 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | 3,676 | 6,263 | 9,746 | 10,879 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,676 | 6,263 | 9,746 | 10,879 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 234,854 | 157,741 | 121,557 | 102,852 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 234,854 | 157,741 | 121,557 | 102,852 |
| total assets | 238,530 | 164,004 | 131,303 | 113,731 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 58,109 | 41,846 | 50,506 | 55,847 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 58,109 | 41,846 | 50,506 | 55,847 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 58,109 | 41,846 | 50,506 | 55,847 |
| net assets | 180,421 | 122,158 | 80,797 | 57,884 |
| total shareholders funds | 180,421 | 122,158 | 80,797 | 57,884 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 77,113 | 36,184 | 18,705 | 102,852 |
| Creditors | 16,263 | -8,660 | -5,341 | 55,847 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
west & berry limited Credit Report and Business Information
West & Berry Limited Competitor Analysis
Perform a competitor analysis for west & berry limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
west & berry limited Ownership
WEST & BERRY LIMITED group structure
West & Berry Limited has no subsidiary companies.
Ultimate parent company
WEST & BERRY LIMITED
12018378
west & berry limited directors
West & Berry Limited currently has 1 director, Ms Michelle Westbury serving since May 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Michelle Westbury | 54 years | May 2019 | - | Director |
P&L
June 2023turnover
417.5k
+59%
operating profit
77.7k
0%
gross margin
44.6%
-1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
180.4k
+0.48%
total assets
238.5k
+0.45%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
west & berry limited company details
company number
12018378
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
May 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
mdw accountants limited (June 2019)
last accounts submitted
June 2023
address
nile house nile street, brighton, BN1 1HW
accountant
-
auditor
-
west & berry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west & berry limited.
west & berry limited Companies House Filings - See Documents
| date | description | view/download |
|---|
