deltic top invest limited

deltic top invest limited Company Information

Share DELTIC TOP INVEST LIMITED
Live 
YoungMicroDeclining

Company Number

12020244

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

greenhouse bidco limited

Group Structure

View All

Contact

Registered Address

5th floor 62 - 64 cornhill, london, EC3V 3NH

deltic top invest limited Estimated Valuation

£112.5k

Pomanda estimates the enterprise value of DELTIC TOP INVEST LIMITED at £112.5k based on a Turnover of £100k and 1.13x industry multiple (adjusted for size and gross margin).

deltic top invest limited Estimated Valuation

£79.8m

Pomanda estimates the enterprise value of DELTIC TOP INVEST LIMITED at £79.8m based on an EBITDA of £18.3m and a 4.37x industry multiple (adjusted for size and gross margin).

deltic top invest limited Estimated Valuation

£228.3m

Pomanda estimates the enterprise value of DELTIC TOP INVEST LIMITED at £228.3m based on Net Assets of £173.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deltic Top Invest Limited Overview

Deltic Top Invest Limited is a live company located in london, EC3V 3NH with a Companies House number of 12020244. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2019, it's largest shareholder is greenhouse bidco limited with a 100% stake. Deltic Top Invest Limited is a young, micro sized company, Pomanda has estimated its turnover at £100k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deltic Top Invest Limited Health Check

Pomanda's financial health check has awarded Deltic Top Invest Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £100k, make it smaller than the average company (£19m)

£100k - Deltic Top Invest Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.6%)

-7% - Deltic Top Invest Limited

10.6% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Deltic Top Invest Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 18270.5% make it more profitable than the average company (4.6%)

18270.5% - Deltic Top Invest Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Deltic Top Invest Limited

105 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Invest Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£191.8k)

£100k - Deltic Top Invest Limited

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Invest Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Invest Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Invest Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Invest Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (69.5%)

0.3% - Deltic Top Invest Limited

69.5% - Industry AVG

DELTIC TOP INVEST LIMITED financials

EXPORTms excel logo

Deltic Top Invest Limited's latest turnover from December 2023 is £100 thousand and the company has net assets of £173.8 million. According to their latest financial statements, we estimate that Deltic Top Invest Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover100,000100,000100,000125,0000
Other Income Or Grants00000
Cost Of Sales63,71263,78164,96181,9910
Gross Profit36,28836,21935,03943,0090
Admin Expenses-18,234,2415,44113,27121,0096,000
Operating Profit18,270,52930,77821,76822,000-6,000
Interest Payable00000
Interest Receivable26,00026,00027,00000
Pre-Tax Profit13,691,0004,00011,00022,000-6,000
Tax00000
Profit After Tax13,691,0004,00011,00022,000-6,000
Dividends Paid13,700,0000000
Retained Profit-9,0004,00011,00022,000-6,000
Employee Costs000037,756
Number Of Employees11111
EBITDA*18,270,52930,77821,76822,000-6,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets0174,024,000173,998,000173,765,000173,739,000
Intangible Assets00000
Investments & Other0172,990,000172,990,000173,765,000173,739,000
Debtors (Due After 1 year)01,034,0001,008,00000
Total Fixed Assets0174,024,000173,998,000173,765,000173,739,000
Stock & work in progress00000
Trade Debtors0125,00025,00000
Group Debtors1,285,0000000
Misc Debtors86,00066,00045,000125,0000
Cash00000
misc current assets172,990,0000000
total current assets174,361,000191,00070,000125,0000
total assets174,361,000174,215,000174,068,000173,890,000173,739,000
Bank overdraft00000
Bank loan00000
Trade Creditors 0150,00030,00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities600,00013,00010,000135,0006,000
total current liabilities600,000163,00040,000135,0006,000
loans0282,000262,00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities0282,000262,00000
total liabilities600,000445,000302,000135,0006,000
net assets173,761,000173,770,000173,766,000173,755,000173,733,000
total shareholders funds173,761,000173,770,000173,766,000173,755,000173,733,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit18,270,52930,77821,76822,000-6,000
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors146,000147,000953,000125,0000
Creditors-150,000120,00030,00000
Accruals and Deferred Income587,0003,000-125,000129,0006,000
Deferred Taxes & Provisions00000
Cash flow from operations18,561,5296,778-1,026,23226,0000
Investing Activities
capital expenditure174,024,000-26,000-233,000-26,000-173,739,000
Change in Investments-172,990,0000-775,00026,000173,739,000
cash flow from investments347,014,000-26,000542,000-52,000-347,478,000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-282,00020,000262,00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000173,739,000
interest26,00026,00027,00000
cash flow from financing-256,00046,000289,0000173,739,000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

deltic top invest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deltic top invest limited. Get real-time insights into deltic top invest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deltic Top Invest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deltic top invest limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

deltic top invest limited Ownership

DELTIC TOP INVEST LIMITED group structure

Deltic Top Invest Limited has 1 subsidiary company.

Ultimate parent company

GREENHOUSE SINGCO PTE LTD

#0125827

2 parents

DELTIC TOP INVEST LIMITED

12020244

1 subsidiary

DELTIC TOP INVEST LIMITED Shareholders

greenhouse bidco limited 100%

deltic top invest limited directors

Deltic Top Invest Limited currently has 3 directors. The longest serving directors include Mr Wael Elkhouly (Oct 2019) and Mr Edward Clarke (Oct 2019).

officercountryagestartendrole
Mr Wael ElkhoulyEngland57 years Oct 2019- Director
Mr Edward ClarkeUnited Kingdom58 years Oct 2019- Director
Mr James HepburnUnited Kingdom35 years Jun 2021- Director

P&L

December 2023

turnover

100k

0%

operating profit

18.3m

0%

gross margin

36.3%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

173.8m

0%

total assets

174.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

deltic top invest limited company details

company number

12020244

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

GREENHOUSE SINGCO PTE LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PKF LITTLEJOHN LLP

address

5th floor 62 - 64 cornhill, london, EC3V 3NH

Bank

-

Legal Advisor

-

deltic top invest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to deltic top invest limited. Currently there are 1 open charges and 0 have been satisfied in the past.

deltic top invest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTIC TOP INVEST LIMITED. This can take several minutes, an email will notify you when this has completed.

deltic top invest limited Companies House Filings - See Documents

datedescriptionview/download