main door investments ltd

1.5

main door investments ltd Company Information

Share MAIN DOOR INVESTMENTS LTD
Live 
YoungSmallDeclining

Company Number

12020574

Website

-

Registered Address

5 westbrook court, sharrowvale road, sheffield, south yorkshire, S11 8YZ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Matthew Cotton5 Years

Oliver Cotton5 Years

View All

Shareholders

matthew adam cotton 20%

darren martin crookes 20%

View All

main door investments ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of MAIN DOOR INVESTMENTS LTD at £1.7m based on a Turnover of £515k and 3.24x industry multiple (adjusted for size and gross margin).

main door investments ltd Estimated Valuation

£162.2k

Pomanda estimates the enterprise value of MAIN DOOR INVESTMENTS LTD at £162.2k based on an EBITDA of £23.6k and a 6.87x industry multiple (adjusted for size and gross margin).

main door investments ltd Estimated Valuation

£329.7k

Pomanda estimates the enterprise value of MAIN DOOR INVESTMENTS LTD at £329.7k based on Net Assets of £208.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Main Door Investments Ltd Overview

Main Door Investments Ltd is a live company located in sheffield, S11 8YZ with a Companies House number of 12020574. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is matthew adam cotton with a 20% stake. Main Door Investments Ltd is a young, small sized company, Pomanda has estimated its turnover at £515k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Main Door Investments Ltd Health Check

Pomanda's financial health check has awarded Main Door Investments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £515k, make it smaller than the average company (£827.3k)

£515k - Main Door Investments Ltd

£827.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.2%)

-11% - Main Door Investments Ltd

2.2% - Industry AVG

production

Production

with a gross margin of 73.4%, this company has a comparable cost of product (73.4%)

73.4% - Main Door Investments Ltd

73.4% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (28.5%)

4.6% - Main Door Investments Ltd

28.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Main Door Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Main Door Investments Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103k, this is less efficient (£181.1k)

£103k - Main Door Investments Ltd

£181.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Main Door Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Main Door Investments Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Main Door Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Main Door Investments Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.4%, this is a similar level of debt than the average (67.7%)

63.4% - Main Door Investments Ltd

67.7% - Industry AVG

MAIN DOOR INVESTMENTS LTD financials

EXPORTms excel logo

Main Door Investments Ltd's latest turnover from May 2023 is estimated at £515 thousand and the company has net assets of £208.2 thousand. According to their latest financial statements, Main Door Investments Ltd has 5 employees and maintains cash reserves of £15 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020
Turnover515,013447,457690,035735,660
Other Income Or Grants0000
Cost Of Sales136,991126,358200,108202,993
Gross Profit378,022321,099489,926532,667
Admin Expenses354,414338,903478,990520,266
Operating Profit23,608-17,80410,93612,401
Interest Payable0000
Interest Receivable1,571385176
Pre-Tax Profit25,179-17,41910,95312,407
Tax-6,2950-2,081-2,357
Profit After Tax18,884-17,4198,87210,050
Dividends Paid0000
Retained Profit18,884-17,4198,87210,050
Employee Costs155,750149,438137,399139,165
Number Of Employees5555
EBITDA*23,608-17,80410,93612,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other550,000550,000362,336362,336
Debtors (Due After 1 year)0000
Total Fixed Assets550,000550,000362,336362,336
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors3,3449271,030100
Cash15,02854,78122,27612,533
misc current assets0000
total current assets18,37255,70823,30612,633
total assets568,372605,708385,642374,969
Bank overdraft0000
Bank loan0000
Trade Creditors 1,3801,76200
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities323,185379,023366,620364,819
total current liabilities324,565380,785366,620364,819
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions35,65635,65600
total long term liabilities35,65635,65600
total liabilities360,221416,441366,620364,819
net assets208,151189,26719,02210,150
total shareholders funds208,151189,26719,02210,150
May 2023May 2022May 2021May 2020
Operating Activities
Operating Profit23,608-17,80410,93612,401
Depreciation0000
Amortisation0000
Tax-6,2950-2,081-2,357
Stock0000
Debtors2,417-103930100
Creditors-3821,76200
Accruals and Deferred Income-55,83812,4031,801364,819
Deferred Taxes & Provisions035,65600
Cash flow from operations-41,32432,1209,726374,763
Investing Activities
capital expenditure0000
Change in Investments0187,6640362,336
cash flow from investments0-187,6640-362,336
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0187,6640100
interest1,571385176
cash flow from financing1,571188,04917106
cash and cash equivalents
cash-39,75332,5059,74312,533
overdraft0000
change in cash-39,75332,5059,74312,533

main door investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for main door investments ltd. Get real-time insights into main door investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Main Door Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for main door investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S11 area or any other competitors across 12 key performance metrics.

main door investments ltd Ownership

MAIN DOOR INVESTMENTS LTD group structure

Main Door Investments Ltd has no subsidiary companies.

Ultimate parent company

MAIN DOOR INVESTMENTS LTD

12020574

MAIN DOOR INVESTMENTS LTD Shareholders

matthew adam cotton 20%
darren martin crookes 20%
oliver cotton 20%
roger howard cotton 20%
nicholas david cotton 20%

main door investments ltd directors

Main Door Investments Ltd currently has 6 directors. The longest serving directors include Mr Matthew Cotton (May 2019) and Mr Oliver Cotton (May 2019).

officercountryagestartendrole
Mr Matthew CottonUnited Kingdom51 years May 2019- Director
Mr Oliver CottonEngland44 years May 2019- Director
Mr Roger CottonUnited Kingdom74 years May 2019- Director
Mr Nicholas Cotton48 years May 2019- Director
Mr Roger CottonUnited Kingdom74 years May 2019- Director
Mr Darren CrookesEngland63 years May 2019- Director

P&L

May 2023

turnover

515k

+15%

operating profit

23.6k

0%

gross margin

73.5%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

208.2k

+0.1%

total assets

568.4k

-0.06%

cash

15k

-0.73%

net assets

Total assets minus all liabilities

main door investments ltd company details

company number

12020574

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

SUTTON MCGRATH HARTLEY LTD

auditor

-

address

5 westbrook court, sharrowvale road, sheffield, south yorkshire, S11 8YZ

Bank

-

Legal Advisor

-

main door investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to main door investments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

main door investments ltd Companies House Filings - See Documents

datedescriptionview/download