cc country limited

Live YoungSmallRapid

cc country limited Company Information

Share CC COUNTRY LIMITED

Company Number

12027058

Shareholders

cc construction group limited

michael leavens

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

19 talina centre, 23a bagley's lane, london, SW6 2BW

cc country limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CC COUNTRY LIMITED at £1.4m based on a Turnover of £3.7m and 0.38x industry multiple (adjusted for size and gross margin).

cc country limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of CC COUNTRY LIMITED at £5m based on an EBITDA of £1.5m and a 3.46x industry multiple (adjusted for size and gross margin).

cc country limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of CC COUNTRY LIMITED at £2.8m based on Net Assets of £2.1m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cc Country Limited Overview

Cc Country Limited is a live company located in london, SW6 2BW with a Companies House number of 12027058. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2019, it's largest shareholder is cc construction group limited with a 90% stake. Cc Country Limited is a young, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cc Country Limited Health Check

Pomanda's financial health check has awarded Cc Country Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£385k)

£3.7m - Cc Country Limited

£385k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (9.4%)

73% - Cc Country Limited

9.4% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Cc Country Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of 39.4% make it more profitable than the average company (4.4%)

39.4% - Cc Country Limited

4.4% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Cc Country Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Cc Country Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£179.9k)

£1.2m - Cc Country Limited

£179.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (24 days)

56 days - Cc Country Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (30 days)

18 days - Cc Country Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cc Country Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - Cc Country Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.4%, this is a lower level of debt than the average (70.3%)

47.4% - Cc Country Limited

70.3% - Industry AVG

CC COUNTRY LIMITED financials

EXPORTms excel logo

Cc Country Limited's latest turnover from June 2024 is estimated at £3.7 million and the company has net assets of £2.1 million. According to their latest financial statements, Cc Country Limited has 3 employees and maintains cash reserves of £384.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020
Turnover3,690,2945,081,579880,592708,468
Other Income Or Grants
Cost Of Sales2,965,5204,051,768702,432578,922
Gross Profit724,7741,029,812178,160129,546
Admin Expenses-728,950543,33228,064-68,189-299,935
Operating Profit1,453,724486,480150,096197,735299,935
Interest Payable5
Interest Receivable68,93864,4806,590359
Pre-Tax Profit1,522,657550,960156,686198,094299,935
Tax-380,664-137,740-29,770-37,638-56,988
Profit After Tax1,141,993413,220126,916160,456242,947
Dividends Paid
Retained Profit1,141,993413,220126,916160,456242,947
Employee Costs128,5331,080,267167,281155,701
Number Of Employees32544
EBITDA*1,453,724486,480150,096197,735299,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress319,668679,264614,354
Trade Debtors575,9074,664
Group Debtors2,283,1301,042,173231,201100732,931
Misc Debtors725,0001123,787
Cash384,2582,241,966337,216717,223
misc current assets
total current assets3,968,2953,608,4711,247,6921,355,464732,931
total assets3,968,2953,608,4711,247,6921,355,464732,931
Bank overdraft92
Bank loan
Trade Creditors 153,9321,137,870
Group/Directors Accounts832,980368,800110,286945,736
other short term finances
hp & lease commitments
other current liabilities895,6481,158,151606,9766,225489,884
total current liabilities1,882,6522,664,821717,262951,961489,884
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,882,6522,664,821717,262951,961489,884
net assets2,085,643943,650530,430403,503243,047
total shareholders funds2,085,643943,650530,430403,503243,047
Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020
Operating Activities
Operating Profit1,453,724486,480150,096197,735299,935
Depreciation
Amortisation
Tax-380,664-137,740-29,770-37,638-56,988
Stock-319,668-359,59664,910614,354
Debtors2,537,200815,625207,325-709,044732,931
Creditors-983,9381,137,870
Accruals and Deferred Income-262,503551,175600,751-483,659489,884
Deferred Taxes & Provisions
Cash flow from operations-2,390,9131,581,756448,842-228,872-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts464,180258,514-835,450945,736
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11100
interest68,93364,4806,590359
cash flow from financing533,113322,994-828,849946,095100
cash and cash equivalents
cash-1,857,7081,904,750-380,007717,223
overdraft92
change in cash-1,857,8001,904,750-380,007717,223

cc country limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cc country limited. Get real-time insights into cc country limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cc Country Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cc country limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

cc country limited Ownership

CC COUNTRY LIMITED group structure

Cc Country Limited has no subsidiary companies.

Ultimate parent company

1 parent

CC COUNTRY LIMITED

12027058

CC COUNTRY LIMITED Shareholders

cc construction group limited 89.99%
michael leavens 5%
robert brannan 5%

cc country limited directors

Cc Country Limited currently has 4 directors. The longest serving directors include Mr Robert Barclay (May 2019) and Mr Christopher Edwards (May 2019).

officercountryagestartendrole
Mr Robert BarclayUnited Kingdom48 years May 2019- Director
Mr Christopher EdwardsUnited Kingdom54 years May 2019- Director
Mr Christopher EdwardsUnited Kingdom54 years May 2019- Director
Mr Cristiano SilvanoUnited Kingdom55 years May 2019- Director

P&L

June 2024

turnover

3.7m

-27%

operating profit

1.5m

0%

gross margin

19.7%

-3.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.1m

+1.21%

total assets

4m

+0.1%

cash

384.3k

-0.83%

net assets

Total assets minus all liabilities

cc country limited company details

company number

12027058

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

KRESTON REEVES LLP

auditor

-

address

19 talina centre, 23a bagley's lane, london, SW6 2BW

Bank

-

Legal Advisor

-

cc country limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cc country limited. Currently there are 1 open charges and 0 have been satisfied in the past.

cc country limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CC COUNTRY LIMITED. This can take several minutes, an email will notify you when this has completed.

cc country limited Companies House Filings - See Documents

datedescriptionview/download