crewe alexandra group limited

Live YoungMidLow

crewe alexandra group limited Company Information

Share CREWE ALEXANDRA GROUP LIMITED

Company Number

12035196

Shareholders

mr jimmy rowlinson alexandra securities (09515447)

the railwaymen supporters society ltd

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

mornflake stadium gresty road, crewe, cheshire, CW2 6EB

crewe alexandra group limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of CREWE ALEXANDRA GROUP LIMITED at £3.4m based on a Turnover of £5.4m and 0.62x industry multiple (adjusted for size and gross margin).

crewe alexandra group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREWE ALEXANDRA GROUP LIMITED at £0 based on an EBITDA of £-605.9k and a 4.92x industry multiple (adjusted for size and gross margin).

crewe alexandra group limited Estimated Valuation

£913.6k

Pomanda estimates the enterprise value of CREWE ALEXANDRA GROUP LIMITED at £913.6k based on Net Assets of £700.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crewe Alexandra Group Limited Overview

Crewe Alexandra Group Limited is a live company located in cheshire, CW2 6EB with a Companies House number of 12035196. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2019, it's largest shareholder is mr jimmy rowlinson alexandra securities (09515447) with a 18.5% stake. Crewe Alexandra Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crewe Alexandra Group Limited Health Check

Pomanda's financial health check has awarded Crewe Alexandra Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£3.3m)

£5.4m - Crewe Alexandra Group Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.5%)

2% - Crewe Alexandra Group Limited

7.5% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Crewe Alexandra Group Limited

35% - Industry AVG

profitability

Profitability

an operating margin of -14.4% make it less profitable than the average company (5.1%)

-14.4% - Crewe Alexandra Group Limited

5.1% - Industry AVG

employees

Employees

with 248 employees, this is above the industry average (40)

248 - Crewe Alexandra Group Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has a lower pay structure (£41.7k)

£16.4k - Crewe Alexandra Group Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.8k, this is less efficient (£151.6k)

£21.8k - Crewe Alexandra Group Limited

£151.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (37 days)

32 days - Crewe Alexandra Group Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (41 days)

64 days - Crewe Alexandra Group Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (44 days)

10 days - Crewe Alexandra Group Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (40 weeks)

1 weeks - Crewe Alexandra Group Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (41%)

88.4% - Crewe Alexandra Group Limited

41% - Industry AVG

CREWE ALEXANDRA GROUP LIMITED financials

EXPORTms excel logo

Crewe Alexandra Group Limited's latest turnover from June 2024 is £5.4 million and the company has net assets of £700.1 thousand. According to their latest financial statements, Crewe Alexandra Group Limited has 248 employees and maintains cash reserves of £126 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020
Turnover5,404,8914,083,2945,819,7465,095,1324,189,682
Other Income Or Grants
Cost Of Sales3,511,9022,632,1233,957,7743,533,0412,837,461
Gross Profit1,892,9891,451,1711,861,9721,562,0911,352,221
Admin Expenses2,669,6692,898,3761,742,474802,4741,985,926
Operating Profit-776,680-1,447,205119,498759,617-633,705
Interest Payable56,70244,52927,84928,56833,298
Interest Receivable
Pre-Tax Profit-833,382-1,491,73491,649731,049-667,003
Tax28,29024,01932,80152,872
Profit After Tax-805,092-1,491,734115,668763,850-614,131
Dividends Paid
Retained Profit-805,092-1,491,734115,668763,850-614,131
Employee Costs4,073,6183,917,6733,871,1052,864,2273,286,515
Number Of Employees248247258199234
EBITDA*-605,892-1,275,568292,316919,342-449,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020
Tangible Assets5,203,6844,855,3955,007,7645,078,5785,053,357
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,203,6844,855,3955,007,7645,078,5785,053,357
Stock & work in progress103,43695,02678,27673,33286,874
Trade Debtors484,350282,359757,902940,901286,062
Group Debtors
Misc Debtors115,24793,655104,398100,126168,223
Cash125,96453,285239,816208,800791,982
misc current assets
total current assets828,997524,3251,180,3921,323,1591,333,141
total assets6,032,6815,379,7206,188,1566,401,7376,386,498
Bank overdraft19,23429,88239,38594,113106,678
Bank loan33,75033,75045,000
Trade Creditors 615,803438,641733,695448,611522,946
Group/Directors Accounts2,791,0001,726,000675,0001,179,0001,246,000
other short term finances95,46669,287109,09996,88752,903
hp & lease commitments
other current liabilities1,026,349952,599896,358852,1501,463,362
total current liabilities4,581,6023,250,1592,498,5372,670,7613,391,889
loans750,985624,375692,699825,705849,900
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions24,01927,307
total long term liabilities750,985624,375692,699849,724877,207
total liabilities5,332,5873,874,5343,191,2363,520,4854,269,096
net assets700,0941,505,1862,996,9202,881,2522,117,402
total shareholders funds700,0941,505,1862,996,9202,881,2522,117,402
Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020
Operating Activities
Operating Profit-776,680-1,447,205119,498759,617-633,705
Depreciation170,788171,637172,818159,725184,268
Amortisation
Tax28,29024,01932,80152,872
Stock8,41016,7504,944-13,54286,874
Debtors223,583-486,286-178,727586,742454,285
Creditors177,162-295,054285,084-74,335522,946
Accruals and Deferred Income73,75056,24144,208-611,2121,463,362
Deferred Taxes & Provisions-24,019-3,28827,307
Cash flow from operations-558,683-1,044,845795,391-309,8921,075,891
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-11,25045,000
Group/Directors Accounts1,065,0001,051,000-504,000-67,0001,246,000
Other Short Term Loans 26,179-39,81212,21243,98452,903
Long term loans126,610-68,324-133,006-24,195849,900
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,731,533
interest-56,702-44,529-27,849-28,568-33,298
cash flow from financing1,161,087887,085-607,643-75,7794,847,038
cash and cash equivalents
cash72,679-186,53131,016-583,182791,982
overdraft-10,648-9,503-54,728-12,565106,678
change in cash83,327-177,02885,744-570,617685,304

crewe alexandra group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crewe alexandra group limited. Get real-time insights into crewe alexandra group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crewe Alexandra Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crewe alexandra group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in CW2 area or any other competitors across 12 key performance metrics.

crewe alexandra group limited Ownership

CREWE ALEXANDRA GROUP LIMITED group structure

Crewe Alexandra Group Limited has 1 subsidiary company.

Ultimate parent company

CREWE ALEXANDRA GROUP LIMITED

12035196

1 subsidiary

CREWE ALEXANDRA GROUP LIMITED Shareholders

mr jimmy rowlinson alexandra securities (09515447) 18.47%
the railwaymen supporters society ltd 9.78%
mr a. davison 9.78%
charles grant alexandra countryside investments ltd 9.78%
mr karl raymond hancock 9.78%
mr s.m. whitby 9.78%
mr jonathan mark bowler 6.26%
mrs jean bowler 4.78%
mr ian richard williamson 3.72%
mrs penelope jane rowlinson 1.99%

crewe alexandra group limited directors

Crewe Alexandra Group Limited currently has 9 directors. The longest serving directors include Mr Charles Grant (Dec 2019) and Mr Ian Williamson (Jan 2020).

officercountryagestartendrole
Mr Charles Grant70 years Dec 2019- Director
Mr Ian WilliamsonEngland62 years Jan 2020- Director
Mr Stuart WhitbyEngland67 years Feb 2020- Director
Mr Stuart Whitby67 years Feb 2020- Director
Mr Anthony Davison67 years Feb 2020- Director
Mr Richard Rowlinson70 years Feb 2020- Director
Mr Karl HancockUnited Kingdom56 years Feb 2020- Director
Mr Mark Beavan62 years Feb 2020- Director
Mr Michael Blakemore51 years Mar 2021- Director

P&L

June 2024

turnover

5.4m

+32%

operating profit

-776.7k

-46%

gross margin

35.1%

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

700.1k

-0.53%

total assets

6m

+0.12%

cash

126k

+1.36%

net assets

Total assets minus all liabilities

crewe alexandra group limited company details

company number

12035196

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

AFFORD BOND HOLDINGS LIMITED

address

mornflake stadium gresty road, crewe, cheshire, CW2 6EB

Bank

-

Legal Advisor

-

crewe alexandra group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crewe alexandra group limited.

crewe alexandra group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREWE ALEXANDRA GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

crewe alexandra group limited Companies House Filings - See Documents

datedescriptionview/download