entourage pro ltd
entourage pro ltd Company Information
Company Number
12035895
Website
entouragepro.comRegistered Address
22 abney road, heaton chapel, stockport, cheshire, SK4 4QW
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
james stanbridge 45%
joel david mee perry 45%
View Allentourage pro ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTOURAGE PRO LTD at £58.6k based on a Turnover of £126.2k and 0.46x industry multiple (adjusted for size and gross margin).
entourage pro ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTOURAGE PRO LTD at £0 based on an EBITDA of £-8.7k and a 3.31x industry multiple (adjusted for size and gross margin).
entourage pro ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTOURAGE PRO LTD at £0 based on Net Assets of £-26.9k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Entourage Pro Ltd Overview
Entourage Pro Ltd is a live company located in stockport, SK4 4QW with a Companies House number of 12035895. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2019, it's largest shareholder is james stanbridge with a 45% stake. Entourage Pro Ltd is a young, micro sized company, Pomanda has estimated its turnover at £126.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Entourage Pro Ltd Health Check
Pomanda's financial health check has awarded Entourage Pro Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £126.2k, make it smaller than the average company (£298.8k)
- Entourage Pro Ltd
£298.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)
- Entourage Pro Ltd
6.3% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (55.3%)
- Entourage Pro Ltd
55.3% - Industry AVG
Profitability
an operating margin of -6.9% make it less profitable than the average company (8.5%)
- Entourage Pro Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Entourage Pro Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Entourage Pro Ltd
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £63.1k, this is less efficient (£109.7k)
- Entourage Pro Ltd
£109.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Entourage Pro Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Entourage Pro Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Entourage Pro Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (24 weeks)
27 weeks - Entourage Pro Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 177.4%, this is a higher level of debt than the average (56.6%)
177.4% - Entourage Pro Ltd
56.6% - Industry AVG
ENTOURAGE PRO LTD financials
Entourage Pro Ltd's latest turnover from June 2023 is estimated at £126.2 thousand and the company has net assets of -£26.9 thousand. According to their latest financial statements, Entourage Pro Ltd has 2 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 25,948 | 29,191 | 32,434 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,948 | 29,191 | 32,434 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 2,726 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 3,395 | 7,778 |
| Cash | 8,800 | 8,661 | 4,620 | 37,989 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 8,800 | 11,387 | 8,015 | 45,767 |
| total assets | 34,748 | 40,578 | 40,449 | 45,767 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 5,000 | 0 | 3,431 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 11,639 | 3,703 | 725 | 394 |
| total current liabilities | 16,639 | 3,703 | 4,156 | 394 |
| loans | 45,000 | 50,000 | 46,569 | 50,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 45,000 | 50,000 | 46,569 | 50,000 |
| total liabilities | 61,639 | 53,703 | 50,725 | 50,394 |
| net assets | -26,891 | -13,125 | -10,276 | -4,627 |
| total shareholders funds | -26,891 | -13,125 | -10,276 | -4,627 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -2,726 | -669 | -4,383 | 7,778 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 7,936 | 2,978 | 331 | 394 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 5,000 | -3,431 | 3,431 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | -5,000 | 3,431 | -3,431 | 50,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 139 | 4,041 | -33,369 | 37,989 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 139 | 4,041 | -33,369 | 37,989 |
entourage pro ltd Credit Report and Business Information
Entourage Pro Ltd Competitor Analysis
Perform a competitor analysis for entourage pro ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK4 area or any other competitors across 12 key performance metrics.
entourage pro ltd Ownership
ENTOURAGE PRO LTD group structure
Entourage Pro Ltd has no subsidiary companies.
Ultimate parent company
ENTOURAGE PRO LTD
12035895
entourage pro ltd directors
Entourage Pro Ltd currently has 4 directors. The longest serving directors include Mr Joel Perry (Jun 2019) and Mr James Stanbridge (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joel Perry | England | 51 years | Jun 2019 | - | Director |
| Mr James Stanbridge | England | 41 years | Jan 2020 | - | Director |
| Mr Harvey Goldsmith | England | 78 years | Apr 2022 | - | Director |
| Mr Harvey Goldsmith | England | 78 years | Apr 2022 | - | Director |
P&L
June 2023turnover
126.2k
+184%
operating profit
-8.7k
0%
gross margin
25.5%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-26.9k
+1.05%
total assets
34.7k
-0.14%
cash
8.8k
+0.02%
net assets
Total assets minus all liabilities
entourage pro ltd company details
company number
12035895
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2019
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
22 abney road, heaton chapel, stockport, cheshire, SK4 4QW
Bank
-
Legal Advisor
-
entourage pro ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to entourage pro ltd.
entourage pro ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
