the wardrobe edit limited
the wardrobe edit limited Company Information
Company Number
12036839
Next Accounts
Mar 2025
Shareholders
karen sara lewis
daliah hearn
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
+1Registered Address
suite 4, stanmore towers, 8-14 church road, stanmore, middlesex, HA7 4AW
Website
thewardrobeedit.co.ukthe wardrobe edit limited Estimated Valuation
Pomanda estimates the enterprise value of THE WARDROBE EDIT LIMITED at £45.3k based on a Turnover of £148.7k and 0.3x industry multiple (adjusted for size and gross margin).
the wardrobe edit limited Estimated Valuation
Pomanda estimates the enterprise value of THE WARDROBE EDIT LIMITED at £14.4k based on an EBITDA of £4.6k and a 3.12x industry multiple (adjusted for size and gross margin).
the wardrobe edit limited Estimated Valuation
Pomanda estimates the enterprise value of THE WARDROBE EDIT LIMITED at £49.5k based on Net Assets of £19.6k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Wardrobe Edit Limited Overview
The Wardrobe Edit Limited is a live company located in stanmore, HA7 4AW with a Companies House number of 12036839. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2019, it's largest shareholder is karen sara lewis with a 50% stake. The Wardrobe Edit Limited is a young, micro sized company, Pomanda has estimated its turnover at £148.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Wardrobe Edit Limited Health Check
Pomanda's financial health check has awarded The Wardrobe Edit Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £148.7k, make it smaller than the average company (£9m)
- The Wardrobe Edit Limited
£9m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)
- The Wardrobe Edit Limited
5.3% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (31.5%)
- The Wardrobe Edit Limited
31.5% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (4.7%)
- The Wardrobe Edit Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
- The Wardrobe Edit Limited
29 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- The Wardrobe Edit Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £148.7k, this is less efficient (£265.6k)
- The Wardrobe Edit Limited
£265.6k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (37 days)
- The Wardrobe Edit Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (38 days)
- The Wardrobe Edit Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Wardrobe Edit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Wardrobe Edit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (61.4%)
49% - The Wardrobe Edit Limited
61.4% - Industry AVG
THE WARDROBE EDIT LIMITED financials
The Wardrobe Edit Limited's latest turnover from June 2023 is estimated at £148.7 thousand and the company has net assets of £19.6 thousand. According to their latest financial statements, we estimate that The Wardrobe Edit Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | 149 | 217 | 234 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 149 | 217 | 234 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 38,210 | 61,890 | 51,170 | 30,776 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 38,210 | 61,890 | 51,170 | 30,776 |
| total assets | 38,359 | 62,107 | 51,404 | 30,776 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,905 | 45,114 | 41,500 | 16,677 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 17,905 | 45,114 | 41,500 | 16,677 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 900 | 900 | 825 | 750 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 900 | 900 | 825 | 750 |
| total liabilities | 18,805 | 46,014 | 42,325 | 17,427 |
| net assets | 19,554 | 16,093 | 9,079 | 13,349 |
| total shareholders funds | 19,554 | 16,093 | 9,079 | 13,349 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -23,680 | 10,720 | 20,394 | 30,776 |
| Creditors | -27,209 | 3,614 | 24,823 | 16,677 |
| Accruals and Deferred Income | 0 | 75 | 75 | 750 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
the wardrobe edit limited Credit Report and Business Information
The Wardrobe Edit Limited Competitor Analysis
Perform a competitor analysis for the wardrobe edit limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
the wardrobe edit limited Ownership
THE WARDROBE EDIT LIMITED group structure
The Wardrobe Edit Limited has no subsidiary companies.
Ultimate parent company
THE WARDROBE EDIT LIMITED
12036839
the wardrobe edit limited directors
The Wardrobe Edit Limited currently has 2 directors. The longest serving directors include Mrs Daliah Hearn (Jun 2019) and Mrs Karen Lewis (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Daliah Hearn | England | 54 years | Jun 2019 | - | Director |
| Mrs Karen Lewis | England | 63 years | Jun 2019 | - | Director |
P&L
June 2023turnover
148.7k
-38%
operating profit
4.6k
0%
gross margin
20.2%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
19.6k
+0.22%
total assets
38.4k
-0.38%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the wardrobe edit limited company details
company number
12036839
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
46420 - Wholesale of clothing and footwear
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
suite 4, stanmore towers, 8-14 church road, stanmore, middlesex, HA7 4AW
Bank
-
Legal Advisor
-
the wardrobe edit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the wardrobe edit limited.
the wardrobe edit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE WARDROBE EDIT LIMITED. This can take several minutes, an email will notify you when this has completed.
the wardrobe edit limited Companies House Filings - See Documents
| date | description | view/download |
|---|
