mng developments limited

Live YoungMicroDeclining

mng developments limited Company Information

Share MNG DEVELOPMENTS LIMITED

Company Number

12037120

Shareholders

nrinder gosal

gurinder gosal

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

96 vallance road, london, N22 7UG

Website

-

mng developments limited Estimated Valuation

£130.6k

Pomanda estimates the enterprise value of MNG DEVELOPMENTS LIMITED at £130.6k based on a Turnover of £57k and 2.29x industry multiple (adjusted for size and gross margin).

mng developments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MNG DEVELOPMENTS LIMITED at £1.3m based on an EBITDA of £233.8k and a 5.74x industry multiple (adjusted for size and gross margin).

mng developments limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MNG DEVELOPMENTS LIMITED at £2m based on Net Assets of £1m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mng Developments Limited Overview

Mng Developments Limited is a live company located in london, N22 7UG with a Companies House number of 12037120. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2019, it's largest shareholder is nrinder gosal with a 50% stake. Mng Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £57k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mng Developments Limited Health Check

Pomanda's financial health check has awarded Mng Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £57k, make it smaller than the average company (£759.5k)

£57k - Mng Developments Limited

£759.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.8%)

-27% - Mng Developments Limited

6.8% - Industry AVG

production

Production

with a gross margin of 68%, this company has a comparable cost of product (68%)

68% - Mng Developments Limited

68% - Industry AVG

profitability

Profitability

an operating margin of 401% make it more profitable than the average company (20.7%)

401% - Mng Developments Limited

20.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mng Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Mng Developments Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£165.6k)

£57k - Mng Developments Limited

£165.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (38 days)

18 days - Mng Developments Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (31 days)

28 days - Mng Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mng Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Mng Developments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.3%, this is a higher level of debt than the average (62.4%)

72.3% - Mng Developments Limited

62.4% - Industry AVG

MNG DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Mng Developments Limited's latest turnover from June 2024 is estimated at £57 thousand and the company has net assets of £1 million. According to their latest financial statements, Mng Developments Limited has 1 employee and maintains cash reserves of £716 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover56,963159,372153,335143,898157,803
Other Income Or Grants
Cost Of Sales18,23951,48850,12546,81849,309
Gross Profit38,724107,884103,21097,080108,494
Admin Expenses-189,670-118,041-42,556308,805137,390
Operating Profit228,394225,925145,766-211,725-28,896
Interest Payable250,355219,968109,09464,35526,688
Interest Receivable2602898361
Pre-Tax Profit-21,7006,24536,754-276,074-55,583
Tax-1,561-6,983
Profit After Tax-21,7004,68429,771-276,074-55,583
Dividends Paid
Retained Profit-21,7004,68429,771-276,074-55,583
Employee Costs41,99538,44838,58336,28336,121
Number Of Employees11111
EBITDA*233,844232,738153,922-211,725-28,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets22,16127,61134,4241,552,285
Intangible Assets
Investments & Other3,660,0123,660,0123,582,9203,625,500
Debtors (Due After 1 year)
Total Fixed Assets3,682,1733,687,6233,617,3443,625,5001,552,285
Stock & work in progress
Trade Debtors2,914
Group Debtors
Misc Debtors19,10620,11215,750
Cash7169,1992,37010,9261,845
misc current assets
total current assets22,73629,3112,37010,92617,595
total assets3,704,9093,716,9343,619,7143,636,4261,569,880
Bank overdraft
Bank loan
Trade Creditors 1,412
Group/Directors Accounts194,495187,572545,4681,131,577749,163
other short term finances
hp & lease commitments
other current liabilities1,8961,4521,4461,3201,200
total current liabilities197,803189,024546,9141,132,897750,363
loans2,225,8222,224,9261,774,5001,235,000875,000
hp & lease commitments
Accruals and Deferred Income255,476255,476
other liabilities255,476255,476
provisions
total long term liabilities2,481,2982,480,4022,029,9761,490,476875,000
total liabilities2,679,1012,669,4262,576,8902,623,3731,625,363
net assets1,025,8081,047,5081,042,8241,013,053-55,483
total shareholders funds1,025,8081,047,5081,042,8241,013,053-55,483
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit228,394225,925145,766-211,725-28,896
Depreciation5,4506,8138,156
Amortisation
Tax-1,561-6,983
Stock
Debtors1,90820,112-15,75015,750
Creditors1,412
Accruals and Deferred Income444-255,470126255,5961,200
Deferred Taxes & Provisions
Cash flow from operations233,792-44,405147,06559,621-43,446
Investing Activities
capital expenditure-42,5801,552,285-1,552,285
Change in Investments77,092-42,5803,625,500
cash flow from investments-77,092-2,073,215-1,552,285
Financing Activities
Bank loans
Group/Directors Accounts6,923-357,896-586,109382,414749,163
Other Short Term Loans
Long term loans896450,426539,500360,000875,000
Hire Purchase and Lease Commitments
other long term liabilities255,476
share issue1,344,610100
interest-250,095-219,679-109,011-64,349-26,687
cash flow from financing-242,276128,327-155,6202,022,6751,597,576
cash and cash equivalents
cash-8,4836,829-8,5569,0811,845
overdraft
change in cash-8,4836,829-8,5569,0811,845

mng developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mng developments limited. Get real-time insights into mng developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mng Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mng developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.

mng developments limited Ownership

MNG DEVELOPMENTS LIMITED group structure

Mng Developments Limited has no subsidiary companies.

Ultimate parent company

MNG DEVELOPMENTS LIMITED

12037120

MNG DEVELOPMENTS LIMITED Shareholders

nrinder gosal 50%
gurinder gosal 50%

mng developments limited directors

Mng Developments Limited currently has 2 directors. The longest serving directors include Mrs Gurinder Gosal (Dec 2019) and Dr Nrinder Gosal (Dec 2019).

officercountryagestartendrole
Mrs Gurinder GosalEngland61 years Dec 2019- Director
Dr Nrinder GosalEngland65 years Dec 2019- Director

P&L

June 2024

turnover

57k

-64%

operating profit

228.4k

0%

gross margin

68%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1m

-0.02%

total assets

3.7m

0%

cash

716

-0.92%

net assets

Total assets minus all liabilities

mng developments limited company details

company number

12037120

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

leos international two ltd (January 2020)

accountant

GOLDSTAR ACCOUNTANTS LTD

auditor

-

address

96 vallance road, london, N22 7UG

Bank

-

Legal Advisor

-

mng developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to mng developments limited. Currently there are 4 open charges and 6 have been satisfied in the past.

mng developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MNG DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

mng developments limited Companies House Filings - See Documents

datedescriptionview/download