hampstead house investments ltd

Live YoungMicroHealthy

hampstead house investments ltd Company Information

Share HAMPSTEAD HOUSE INVESTMENTS LTD

Company Number

12038442

Shareholders

nigel scott blair

mr & jm investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 bath mews bath parade, cheltenham, gloucestershire, GL53 7HL

Website

-

hampstead house investments ltd Estimated Valuation

£685.3k

Pomanda estimates the enterprise value of HAMPSTEAD HOUSE INVESTMENTS LTD at £685.3k based on a Turnover of £203.5k and 3.37x industry multiple (adjusted for size and gross margin).

hampstead house investments ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of HAMPSTEAD HOUSE INVESTMENTS LTD at £3m based on an EBITDA of £455k and a 6.59x industry multiple (adjusted for size and gross margin).

hampstead house investments ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HAMPSTEAD HOUSE INVESTMENTS LTD at £1.5m based on Net Assets of £847.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hampstead House Investments Ltd Overview

Hampstead House Investments Ltd is a live company located in gloucestershire, GL53 7HL with a Companies House number of 12038442. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2019, it's largest shareholder is nigel scott blair with a 50% stake. Hampstead House Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £203.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hampstead House Investments Ltd Health Check

Pomanda's financial health check has awarded Hampstead House Investments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £203.5k, make it smaller than the average company (£920.2k)

£203.5k - Hampstead House Investments Ltd

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.9%)

10% - Hampstead House Investments Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Hampstead House Investments Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 223.6% make it more profitable than the average company (29.4%)

223.6% - Hampstead House Investments Ltd

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hampstead House Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Hampstead House Investments Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.7k, this is less efficient (£177.7k)

£101.7k - Hampstead House Investments Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hampstead House Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (38 days)

20 days - Hampstead House Investments Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hampstead House Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Hampstead House Investments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (64.5%)

73.7% - Hampstead House Investments Ltd

64.5% - Industry AVG

HAMPSTEAD HOUSE INVESTMENTS LTD financials

EXPORTms excel logo

Hampstead House Investments Ltd's latest turnover from March 2024 is estimated at £203.5 thousand and the company has net assets of £847.9 thousand. According to their latest financial statements, Hampstead House Investments Ltd has 2 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover203,453192,771134,675152,62982,864
Other Income Or Grants
Cost Of Sales50,20548,54333,66938,10921,542
Gross Profit153,248144,229101,006114,51961,322
Admin Expenses-301,745-297,223-87,818122,77848,757
Operating Profit454,993441,452188,824-8,25912,565
Interest Payable3,3754,1963,2491,525
Interest Receivable2,1212,8452911212
Pre-Tax Profit453,739440,100185,867-9,77212,577
Tax-113,435-83,619-35,315-2,390
Profit After Tax340,304356,481150,552-9,77210,187
Dividends Paid
Retained Profit340,304356,481150,552-9,77210,187
Employee Costs64,64360,74259,17753,71727,393
Number Of Employees22221
EBITDA*454,993441,452188,824-8,25912,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other2,118,9622,118,9622,118,9622,118,9622,118,962
Debtors (Due After 1 year)
Total Fixed Assets2,118,9622,118,9622,118,9622,118,9622,118,962
Stock & work in progress
Trade Debtors4,818
Group Debtors1,071,4091,207,0521,259,4191,343,3271,287,068
Misc Debtors9,3318,0103,5356,620
Cash23,48857,30176,5671,08623,515
misc current assets
total current assets1,104,2281,272,3631,344,3391,351,0331,310,583
total assets3,223,1903,391,3253,463,3013,469,9953,429,545
Bank overdraft11,21010,93410,6658,334
Bank loan
Trade Creditors 2,7992,1874,4213,125
Group/Directors Accounts5,9857,644
other short term finances
hp & lease commitments
other current liabilities2,348,1642,839,9793,258,3393,415,0583,416,133
total current liabilities2,362,1732,859,0853,276,6483,427,8133,419,258
loans13,16524,69235,58641,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities13,16524,69235,58641,667
total liabilities2,375,3382,883,7773,312,2343,469,4803,419,258
net assets847,852507,548151,06751510,287
total shareholders funds847,852507,548151,06751510,287
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit454,993441,452188,824-8,25912,565
Depreciation
Amortisation
Tax-113,435-83,619-35,315-2,390
Stock
Debtors-134,322-52,710-82,17562,8791,287,068
Creditors6122,187-4,4211,2963,125
Accruals and Deferred Income-491,815-418,360-156,719-1,0753,416,133
Deferred Taxes & Provisions
Cash flow from operations-15,323-5,63074,544-70,9172,142,365
Investing Activities
capital expenditure
Change in Investments2,118,962
cash flow from investments-2,118,962
Financing Activities
Bank loans
Group/Directors Accounts-5,985-1,6597,644
Other Short Term Loans
Long term loans-11,527-10,894-6,08141,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,254-1,351-2,958-1,51312
cash flow from financing-18,766-13,904-1,39540,154112
cash and cash equivalents
cash-33,813-19,26675,481-22,42923,515
overdraft2762692,3318,334
change in cash-34,089-19,53573,150-30,76323,515

hampstead house investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampstead house investments ltd. Get real-time insights into hampstead house investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hampstead House Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hampstead house investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL53 area or any other competitors across 12 key performance metrics.

hampstead house investments ltd Ownership

HAMPSTEAD HOUSE INVESTMENTS LTD group structure

Hampstead House Investments Ltd has no subsidiary companies.

Ultimate parent company

HAMPSTEAD HOUSE INVESTMENTS LTD

12038442

HAMPSTEAD HOUSE INVESTMENTS LTD Shareholders

nigel scott blair 50%
mr & jm investments ltd 50%

hampstead house investments ltd directors

Hampstead House Investments Ltd currently has 2 directors. The longest serving directors include Mr Nigel Blair (Mar 2021) and Mr Mark Shorting (Mar 2021).

officercountryagestartendrole
Mr Nigel BlairUnited Kingdom52 years Mar 2021- Director
Mr Mark Shorting61 years Mar 2021- Director

P&L

March 2024

turnover

203.5k

+6%

operating profit

455k

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

847.9k

+0.67%

total assets

3.2m

-0.05%

cash

23.5k

-0.59%

net assets

Total assets minus all liabilities

hampstead house investments ltd company details

company number

12038442

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SMITH HEATH LIMITED

auditor

-

address

3 bath mews bath parade, cheltenham, gloucestershire, GL53 7HL

Bank

-

Legal Advisor

-

hampstead house investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hampstead house investments ltd.

hampstead house investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPSTEAD HOUSE INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

hampstead house investments ltd Companies House Filings - See Documents

datedescriptionview/download