fidera group limited

fidera group limited Company Information

Share FIDERA GROUP LIMITED
Live 
YoungLargeRapid

Company Number

12040859

Industry

Financial management

 

Directors

Pierre Bour

Akbar Rafiq

View All

Shareholders

pierre jeannot frederic bour

akbar abdul aziz rafiq

View All

Group Structure

View All

Contact

Registered Address

25-28 old burlington street, london, W1S 3AN

Website

-

fidera group limited Estimated Valuation

£54.8m

Pomanda estimates the enterprise value of FIDERA GROUP LIMITED at £54.8m based on a Turnover of £38.1m and 1.44x industry multiple (adjusted for size and gross margin).

fidera group limited Estimated Valuation

£106.1m

Pomanda estimates the enterprise value of FIDERA GROUP LIMITED at £106.1m based on an EBITDA of £11.1m and a 9.53x industry multiple (adjusted for size and gross margin).

fidera group limited Estimated Valuation

£62.3m

Pomanda estimates the enterprise value of FIDERA GROUP LIMITED at £62.3m based on Net Assets of £18.5m and 3.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fidera Group Limited Overview

Fidera Group Limited is a live company located in london, W1S 3AN with a Companies House number of 12040859. It operates in the financial management sector, SIC Code 70221. Founded in June 2019, it's largest shareholder is pierre jeannot frederic bour with a 48% stake. Fidera Group Limited is a young, large sized company, Pomanda has estimated its turnover at £38.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fidera Group Limited Health Check

Pomanda's financial health check has awarded Fidera Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £38.1m, make it larger than the average company (£1.3m)

£38.1m - Fidera Group Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 238%, show it is growing at a faster rate (9.5%)

238% - Fidera Group Limited

9.5% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a comparable cost of product (82.8%)

82.8% - Fidera Group Limited

82.8% - Industry AVG

profitability

Profitability

an operating margin of 28.6% make it more profitable than the average company (8.3%)

28.6% - Fidera Group Limited

8.3% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (6)

33 - Fidera Group Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £423k, the company has a higher pay structure (£60.8k)

£423k - Fidera Group Limited

£60.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£163.4k)

£1.2m - Fidera Group Limited

£163.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (66 days)

129 days - Fidera Group Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 810 days, this is slower than average (47 days)

810 days - Fidera Group Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fidera Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (33 weeks)

70 weeks - Fidera Group Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (54.4%)

44.2% - Fidera Group Limited

54.4% - Industry AVG

FIDERA GROUP LIMITED financials

EXPORTms excel logo

Fidera Group Limited's latest turnover from December 2023 is £38.1 million and the company has net assets of £18.5 million. According to their latest financial statements, Fidera Group Limited has 33 employees and maintains cash reserves of £19.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover38,144,38323,291,3336,121,068988,81444,546
Other Income Or Grants00000
Cost Of Sales6,574,0593,730,989671,808164,52012,939
Gross Profit31,570,32419,560,3445,449,261824,29431,607
Admin Expenses20,660,35010,487,2913,166,3311,675,341417,570
Operating Profit10,909,9749,073,0532,282,930-851,047-385,963
Interest Payable013,33127,1305,0380
Interest Receivable153,628001020
Pre-Tax Profit11,071,4959,059,7222,294,440-855,983-385,963
Tax-2,444,502-1,742,373-233,42300
Profit After Tax8,626,9937,317,3492,061,017-855,983-385,963
Dividends Paid00000
Retained Profit8,626,9937,317,3492,061,017-855,983-385,963
Employee Costs13,957,9037,288,4102,424,417448,32099,883
Number Of Employees33321291
EBITDA*11,136,4319,410,1122,337,895-824,714-375,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets119,952173,376210,29653,09034,542
Intangible Assets-229,597-377,538000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets-109,645-204,162210,29653,09034,542
Stock & work in progress00000
Trade Debtors13,486,99914,185,3220245,8970
Group Debtors00000
Misc Debtors001,099,1170218,810
Cash19,698,2398,588,4652,844,626524,676554,138
misc current assets00000
total current assets33,185,23822,773,7873,943,743770,573772,948
total assets33,075,59322,569,6254,154,039823,663807,490
Bank overdraft00000
Bank loan00000
Trade Creditors 14,595,06412,659,034240,3781,185,60984,847
Group/Directors Accounts00811,541088,675
other short term finances00000
hp & lease commitments00000
other current liabilities001,403,0490139,931
total current liabilities14,595,06412,659,0342,454,9681,185,609313,453
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions23,50817,071000
total long term liabilities23,50817,071000
total liabilities14,618,57212,676,1052,454,9681,185,609313,453
net assets18,456,7279,893,2261,699,071-361,946494,037
total shareholders funds18,456,7279,893,2261,699,071-361,946494,037
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit10,909,9749,073,0532,282,930-851,047-385,963
Depreciation78,516255,40354,96526,33310,772
Amortisation147,94181,656000
Tax-2,444,502-1,742,373-233,42300
Stock00000
Debtors-698,32313,086,205853,22027,087218,810
Creditors1,936,03012,418,656-945,2311,100,76284,847
Accruals and Deferred Income0-1,403,0491,403,049-139,931139,931
Deferred Taxes & Provisions6,43717,071000
Cash flow from operations11,332,7195,614,2121,709,070109,030-369,223
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts0-811,541811,541-88,67588,675
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue-63,492876,80600880,000
interest153,628-13,331-27,130-4,9360
cash flow from financing90,13651,934784,411-93,611968,675
cash and cash equivalents
cash11,109,7745,743,8392,319,950-29,462554,138
overdraft00000
change in cash11,109,7745,743,8392,319,950-29,462554,138

fidera group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fidera group limited. Get real-time insights into fidera group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fidera Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fidera group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in W1S area or any other competitors across 12 key performance metrics.

fidera group limited Ownership

FIDERA GROUP LIMITED group structure

Fidera Group Limited has 3 subsidiary companies.

Ultimate parent company

FIDERA GROUP LIMITED

12040859

3 subsidiaries

FIDERA GROUP LIMITED Shareholders

pierre jeannot frederic bour 48.04%
akbar abdul aziz rafiq 47.86%
duncan robertson 1.37%
jerome loustau 1.18%
dominik nagly 1.09%
jamie liew 0.46%

fidera group limited directors

Fidera Group Limited currently has 3 directors. The longest serving directors include Mr Pierre Bour (Jun 2019) and Mr Akbar Rafiq (Jul 2022).

officercountryagestartendrole
Mr Pierre BourEngland44 years Jun 2019- Director
Mr Akbar Rafiq48 years Jul 2022- Director
Mr Akbar RafiqEngland48 years Jul 2022- Director

P&L

December 2023

turnover

38.1m

+64%

operating profit

10.9m

+20%

gross margin

82.8%

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.5m

+0.87%

total assets

33.1m

+0.47%

cash

19.7m

+1.29%

net assets

Total assets minus all liabilities

fidera group limited company details

company number

12040859

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

hvn3 ltd (July 2022)

accountant

-

auditor

HAYSMACINTYRE LLP

address

25-28 old burlington street, london, W1S 3AN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

fidera group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fidera group limited.

fidera group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIDERA GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

fidera group limited Companies House Filings - See Documents

datedescriptionview/download