kido education limited

Live YoungMicroDeclining

kido education limited Company Information

Share KIDO EDUCATION LIMITED

Company Number

12045024

Shareholders

kido holdings pte. ltd

Group Structure

View All

Industry

Pre-primary education

 +3

Registered Address

oakmoore court, 11c kingswood road, droitwich, worcestershire, WR9 0QH

kido education limited Estimated Valuation

£292.5k

Pomanda estimates the enterprise value of KIDO EDUCATION LIMITED at £292.5k based on a Turnover of £328.1k and 0.89x industry multiple (adjusted for size and gross margin).

kido education limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIDO EDUCATION LIMITED at £0 based on an EBITDA of £-166.1k and a 5.34x industry multiple (adjusted for size and gross margin).

kido education limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIDO EDUCATION LIMITED at £0 based on Net Assets of £-2.2m and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kido Education Limited Overview

Kido Education Limited is a live company located in droitwich, WR9 0QH with a Companies House number of 12045024. It operates in the child day-care activities sector, SIC Code 88910. Founded in June 2019, it's largest shareholder is kido holdings pte. ltd with a 100% stake. Kido Education Limited is a young, micro sized company, Pomanda has estimated its turnover at £328.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kido Education Limited Health Check

Pomanda's financial health check has awarded Kido Education Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £328.1k, make it smaller than the average company (£1.7m)

£328.1k - Kido Education Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (8.9%)

-25% - Kido Education Limited

8.9% - Industry AVG

production

Production

with a gross margin of 60.7%, this company has a comparable cost of product (60.7%)

60.7% - Kido Education Limited

60.7% - Industry AVG

profitability

Profitability

an operating margin of -117.7% make it less profitable than the average company (7.4%)

-117.7% - Kido Education Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Kido Education Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Kido Education Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.1k, this is equally as efficient (£188.4k)

£164.1k - Kido Education Limited

£188.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kido Education Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (28 days)

6 days - Kido Education Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kido Education Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (69 weeks)

0 weeks - Kido Education Limited

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 183.2%, this is a higher level of debt than the average (39.1%)

183.2% - Kido Education Limited

39.1% - Industry AVG

KIDO EDUCATION LIMITED financials

EXPORTms excel logo

Kido Education Limited's latest turnover from June 2024 is estimated at £328.1 thousand and the company has net assets of -£2.2 million. According to their latest financial statements, Kido Education Limited has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover328,132249,232614,677785,9211,625,807
Other Income Or Grants
Cost Of Sales128,956100,898262,030343,767665,606
Gross Profit199,176148,334352,647442,154960,201
Admin Expenses585,381-153,072331,4111,144,2362,326,934
Operating Profit-386,205301,40621,236-702,082-1,366,733
Interest Payable2,5313,6673,2023,0251,525
Interest Receivable2141,217555252
Pre-Tax Profit-388,522298,95618,589-705,082-1,368,256
Tax-74,739-3,532
Profit After Tax-388,522224,21715,057-705,082-1,368,256
Dividends Paid
Retained Profit-388,522224,21715,057-705,082-1,368,256
Employee Costs101,94883,421388,165293,318450,730
Number Of Employees2210913
EBITDA*-166,148521,463241,293-482,026-1,146,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets1905719511,3321,712
Intangible Assets1,098,3811,318,0571,537,7341,757,4101,977,085
Investments & Other163263263181181
Debtors (Due After 1 year)
Total Fixed Assets1,098,7341,318,8911,538,9481,758,9231,978,978
Stock & work in progress
Trade Debtors
Group Debtors1,568,9652,013,317153,923300,165188,133
Misc Debtors2,8751,59045897,676183,149
Cash2,0536,09742,57046,1873,794
misc current assets
total current assets1,573,8932,021,004196,951444,028375,076
total assets2,672,6273,339,8951,735,8992,202,9512,354,054
Bank overdraft10,00010,00010,00010,000
Bank loan
Trade Creditors 2,4701,6995608,594
Group/Directors Accounts4,478,6284,688,9193,249,7323,665,6083,174,908
other short term finances
hp & lease commitments
other current liabilities396,614455,840504,720561,513488,807
total current liabilities4,887,7125,156,4583,765,0124,237,1213,672,309
loans7,50017,50029,16739,16750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,50017,50029,16739,16750,000
total liabilities4,895,2125,173,9583,794,1794,276,2883,722,309
net assets-2,222,585-1,834,063-2,058,280-2,073,337-1,368,255
total shareholders funds-2,222,585-1,834,063-2,058,280-2,073,337-1,368,255
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit-386,205301,40621,236-702,082-1,366,733
Depreciation381380381380190
Amortisation219,676219,677219,676219,676219,676
Tax-74,739-3,532
Stock
Debtors-443,0671,860,526-243,46026,559371,282
Creditors7711,139560-8,5948,594
Accruals and Deferred Income-59,226-48,880-56,79372,706488,807
Deferred Taxes & Provisions
Cash flow from operations218,464-1,461,543424,988-444,473-1,020,748
Investing Activities
capital expenditure-1-2,198,663
Change in Investments-10082181
cash flow from investments100-82-1-2,198,844
Financing Activities
Bank loans
Group/Directors Accounts-210,2911,439,187-415,876490,7003,174,908
Other Short Term Loans
Long term loans-10,000-11,667-10,000-10,83350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-2,317-2,450-2,647-3,000-1,523
cash flow from financing-222,6081,425,070-428,523476,8673,223,386
cash and cash equivalents
cash-4,044-36,473-3,61742,3933,794
overdraft10,000
change in cash-4,044-36,473-3,61732,3933,794

kido education limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kido education limited. Get real-time insights into kido education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kido Education Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kido education limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.

kido education limited Ownership

KIDO EDUCATION LIMITED group structure

Kido Education Limited has 1 subsidiary company.

Ultimate parent company

KIDO HOLDINGS PTE LTD

#0122425

1 parent

KIDO EDUCATION LIMITED

12045024

1 subsidiary

KIDO EDUCATION LIMITED Shareholders

kido holdings pte. ltd 100%

kido education limited directors

Kido Education Limited currently has 3 directors. The longest serving directors include Mr Philippe Sachs (Jun 2019) and Aniruddh Gupta (Jun 2019).

officercountryagestartendrole
Mr Philippe SachsUnited Kingdom48 years Jun 2019- Director
Aniruddh GuptaUnited Kingdom50 years Jun 2019- Director
Aniruddh GuptaUnited Kingdom50 years Jun 2019- Director

P&L

June 2024

turnover

328.1k

+32%

operating profit

-386.2k

0%

gross margin

60.7%

+1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-2.2m

+0.21%

total assets

2.7m

-0.2%

cash

2.1k

-0.66%

net assets

Total assets minus all liabilities

kido education limited company details

company number

12045024

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

62020 - Computer consultancy activities

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

KIDO HOLDINGS PTE LTD

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

BALLARDS LLP

auditor

-

address

oakmoore court, 11c kingswood road, droitwich, worcestershire, WR9 0QH

Bank

-

Legal Advisor

-

kido education limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kido education limited.

kido education limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIDO EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.

kido education limited Companies House Filings - See Documents

datedescriptionview/download