total atf limited

Live YoungMicroRapid

total atf limited Company Information

Share TOTAL ATF LIMITED

Company Number

12050199

Shareholders

matthew hague

craig gibbons

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

pinnacle point stafford road, wolverhampton, WV10 7EL

Website

-

total atf limited Estimated Valuation

£65.6k

Pomanda estimates the enterprise value of TOTAL ATF LIMITED at £65.6k based on a Turnover of £282k and 0.23x industry multiple (adjusted for size and gross margin).

total atf limited Estimated Valuation

£107.3k

Pomanda estimates the enterprise value of TOTAL ATF LIMITED at £107.3k based on an EBITDA of £38.1k and a 2.81x industry multiple (adjusted for size and gross margin).

total atf limited Estimated Valuation

£175.1k

Pomanda estimates the enterprise value of TOTAL ATF LIMITED at £175.1k based on Net Assets of £56.7k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Total Atf Limited Overview

Total Atf Limited is a live company located in wolverhampton, WV10 7EL with a Companies House number of 12050199. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in June 2019, it's largest shareholder is matthew hague with a 50% stake. Total Atf Limited is a young, micro sized company, Pomanda has estimated its turnover at £282k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Total Atf Limited Health Check

Pomanda's financial health check has awarded Total Atf Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £282k, make it smaller than the average company (£424.7k)

£282k - Total Atf Limited

£424.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 91%, show it is growing at a faster rate (7.5%)

91% - Total Atf Limited

7.5% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (36%)

22.7% - Total Atf Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (5.8%)

13.5% - Total Atf Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Total Atf Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Total Atf Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282k, this is more efficient (£98.1k)

£282k - Total Atf Limited

£98.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (36 days)

126 days - Total Atf Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (42 days)

71 days - Total Atf Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Total Atf Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Total Atf Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43%, this is a lower level of debt than the average (66.2%)

43% - Total Atf Limited

66.2% - Industry AVG

TOTAL ATF LIMITED financials

EXPORTms excel logo

Total Atf Limited's latest turnover from September 2023 is estimated at £282 thousand and the company has net assets of £56.7 thousand. According to their latest financial statements, Total Atf Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Jun 2021Jun 2020
Turnover281,964259,119101,68240,248
Other Income Or Grants0000
Cost Of Sales218,083202,82680,65330,766
Gross Profit63,88156,29321,0299,482
Admin Expenses25,74417,186-9,66238,004
Operating Profit38,13739,10730,691-28,522
Interest Payable0000
Interest Receivable01002016
Pre-Tax Profit38,13739,20730,711-28,506
Tax-9,534-7,449-5,8350
Profit After Tax28,60331,75824,876-28,506
Dividends Paid0000
Retained Profit28,60331,75824,876-28,506
Employee Costs27,34925,60925,40954,639
Number Of Employees1112
EBITDA*38,13739,10731,739-27,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Jun 2021Jun 2020
Tangible Assets1,7152,2893,3394,387
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets1,7152,2893,3394,387
Stock & work in progress0000
Trade Debtors97,85287,01940,5631,600
Group Debtors0000
Misc Debtors003,22013,186
Cash008,90831,354
misc current assets0000
total current assets97,85287,01952,69146,140
total assets99,56789,30856,03050,527
Bank overdraft0000
Bank loan0000
Trade Creditors 42,83661,1801,2351,032
Group/Directors Accounts00010,800
other short term finances0000
hp & lease commitments0000
other current liabilities0058,32567,101
total current liabilities42,83661,18059,56078,933
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities42,83661,18059,56078,933
net assets56,73128,128-3,530-28,406
total shareholders funds56,73128,128-3,530-28,406
Sep 2023Sep 2022Jun 2021Jun 2020
Operating Activities
Operating Profit38,13739,10730,691-28,522
Depreciation001,0481,073
Amortisation0000
Tax-9,534-7,449-5,8350
Stock0000
Debtors10,83343,23628,99714,786
Creditors-18,34459,9452031,032
Accruals and Deferred Income0-58,325-8,77667,101
Deferred Taxes & Provisions0000
Cash flow from operations-574-9,958-11,66625,898
Investing Activities
capital expenditure5741,0500-5,460
Change in Investments0000
cash flow from investments5741,0500-5,460
Financing Activities
Bank loans0000
Group/Directors Accounts00-10,80010,800
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0-1000100
interest01002016
cash flow from financing00-10,78010,916
cash and cash equivalents
cash0-8,908-22,44631,354
overdraft0000
change in cash0-8,908-22,44631,354

total atf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for total atf limited. Get real-time insights into total atf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Total Atf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for total atf limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WV10 area or any other competitors across 12 key performance metrics.

total atf limited Ownership

TOTAL ATF LIMITED group structure

Total Atf Limited has no subsidiary companies.

Ultimate parent company

TOTAL ATF LIMITED

12050199

TOTAL ATF LIMITED Shareholders

matthew hague 50%
craig gibbons 50%

total atf limited directors

Total Atf Limited currently has 2 directors. The longest serving directors include Mr Craig Gibbons (Jun 2019) and Mr Matthew Hague (Jun 2019).

officercountryagestartendrole
Mr Craig GibbonsUnited Kingdom55 years Jun 2019- Director
Mr Matthew HagueEngland53 years Jun 2019- Director

P&L

September 2023

turnover

282k

+9%

operating profit

38.1k

0%

gross margin

22.7%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

56.7k

+1.02%

total assets

99.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

total atf limited company details

company number

12050199

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

pinnacle point stafford road, wolverhampton, WV10 7EL

Bank

-

Legal Advisor

-

total atf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to total atf limited.

total atf limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTAL ATF LIMITED. This can take several minutes, an email will notify you when this has completed.

total atf limited Companies House Filings - See Documents

datedescriptionview/download