cl no.10 limited

2.5

cl no.10 limited Company Information

Share CL NO.10 LIMITED
Live 
YoungMicroDeclining

Company Number

12057799

Registered Address

1 newhall street, birmingham, B3 3NH

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Mitchell5 Years

Stuart Pratt5 Years

View All

Shareholders

godwin residential limited 100%

cl no.10 limited Estimated Valuation

£335.8k

Pomanda estimates the enterprise value of CL NO.10 LIMITED at £335.8k based on a Turnover of £206.7k and 1.62x industry multiple (adjusted for size and gross margin).

cl no.10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CL NO.10 LIMITED at £0 based on an EBITDA of £0 and a 4.27x industry multiple (adjusted for size and gross margin).

cl no.10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CL NO.10 LIMITED at £0 based on Net Assets of £-417.4k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cl No.10 Limited Overview

Cl No.10 Limited is a live company located in birmingham, B3 3NH with a Companies House number of 12057799. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2019, it's largest shareholder is godwin residential limited with a 100% stake. Cl No.10 Limited is a young, micro sized company, Pomanda has estimated its turnover at £206.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cl No.10 Limited Health Check

Pomanda's financial health check has awarded Cl No.10 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £206.7k, make it smaller than the average company (£900.9k)

£206.7k - Cl No.10 Limited

£900.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (2.1%)

-39% - Cl No.10 Limited

2.1% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (66.7%)

26.9% - Cl No.10 Limited

66.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cl No.10 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cl No.10 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Cl No.10 Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.7k, this is equally as efficient (£202.4k)

£206.7k - Cl No.10 Limited

£202.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (26 days)

0 days - Cl No.10 Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1463 days, this is slower than average (30 days)

1463 days - Cl No.10 Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 78 days, this is less than average (422 days)

78 days - Cl No.10 Limited

422 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cl No.10 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 321.2%, this is a higher level of debt than the average (63.6%)

321.2% - Cl No.10 Limited

63.6% - Industry AVG

CL NO.10 LIMITED financials

EXPORTms excel logo

Cl No.10 Limited's latest turnover from March 2023 is estimated at £206.7 thousand and the company has net assets of -£417.4 thousand. According to their latest financial statements, we estimate that Cl No.10 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020
Turnover206,712179,755157,970893,648
Other Income Or Grants0000
Cost Of Sales151,141133,252121,763702,396
Gross Profit55,57146,50336,207191,252
Admin Expenses55,57147,553334,726309,158
Operating Profit0-1,050-298,519-117,906
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit0-1,050-298,519-117,906
Tax0000
Profit After Tax0-1,050-298,519-117,906
Dividends Paid0000
Retained Profit0-1,050-298,519-117,906
Employee Costs36,41236,58135,93077,638
Number Of Employees1112
EBITDA*0-1,050-298,519-117,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets000300
Intangible Assets0000
Investments & Other155,857155,857155,8570
Debtors (Due After 1 year)0000
Total Fixed Assets155,857155,857155,857300
Stock & work in progress32,7118,4607800
Trade Debtors100100100242,543
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets32,8118,560880242,543
total assets188,668164,417156,737242,843
Bank overdraft0000
Bank loan0000
Trade Creditors 606,043581,792573,062360,749
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities606,043581,792573,062360,749
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities606,043581,792573,062360,749
net assets-417,375-417,375-416,325-117,906
total shareholders funds-417,375-417,375-416,325-117,906
Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit0-1,050-298,519-117,906
Depreciation0000
Amortisation0000
Tax0000
Stock24,2517,6807800
Debtors00-242,443242,543
Creditors24,2518,730212,313360,749
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations00155,457300
Investing Activities
capital expenditure00300-300
Change in Investments00155,8570
cash flow from investments00-155,557-300
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue001000
interest0000
cash flow from financing001000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

cl no.10 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cl no.10 limited. Get real-time insights into cl no.10 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cl No.10 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cl no.10 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.

cl no.10 limited Ownership

CL NO.10 LIMITED group structure

Cl No.10 Limited has no subsidiary companies.

Ultimate parent company

2 parents

CL NO.10 LIMITED

12057799

CL NO.10 LIMITED Shareholders

godwin residential limited 100%

cl no.10 limited directors

Cl No.10 Limited currently has 6 directors. The longest serving directors include Mr Andrew Mitchell (Jun 2019) and Mr Stuart Pratt (Jun 2019).

officercountryagestartendrole
Mr Andrew MitchellUnited Kingdom73 years Jun 2019- Director
Mr Stuart PrattUnited Kingdom44 years Jun 2019- Director
Mr Richard JohnstonEngland68 years Jun 2019- Director
Mr Stephen PrattEngland46 years Jun 2019- Director
Mr Stephen Pratt46 years Jun 2019- Director
Mr Stuart PrattUnited Kingdom44 years Jun 2019- Director

P&L

March 2023

turnover

206.7k

+15%

operating profit

0

0%

gross margin

26.9%

+3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-417.4k

0%

total assets

188.7k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

cl no.10 limited company details

company number

12057799

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2019

age

5

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

1 newhall street, birmingham, B3 3NH

Bank

-

Legal Advisor

-

cl no.10 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cl no.10 limited.

charges

cl no.10 limited Companies House Filings - See Documents

datedescriptionview/download