navigator ip limited
navigator ip limited Company Information
Company Number
12059343
Website
ironmaidenlegacy.comRegistered Address
22 friars street, sudbury, suffolk, CO10 2AA
Industry
Publishing of computer games
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
nodding frog limited 100%
navigator ip limited Estimated Valuation
Pomanda estimates the enterprise value of NAVIGATOR IP LIMITED at £97 based on a Turnover of £356 and 0.27x industry multiple (adjusted for size and gross margin).
navigator ip limited Estimated Valuation
Pomanda estimates the enterprise value of NAVIGATOR IP LIMITED at £0 based on an EBITDA of £-150 and a 1.81x industry multiple (adjusted for size and gross margin).
navigator ip limited Estimated Valuation
Pomanda estimates the enterprise value of NAVIGATOR IP LIMITED at £0 based on Net Assets of £-149 and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Navigator Ip Limited Overview
Navigator Ip Limited is a live company located in suffolk, CO10 2AA with a Companies House number of 12059343. It operates in the publishing of computer games sector, SIC Code 58210. Founded in June 2019, it's largest shareholder is nodding frog limited with a 100% stake. Navigator Ip Limited is a young, micro sized company, Pomanda has estimated its turnover at £356.3 with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Navigator Ip Limited Health Check
Pomanda's financial health check has awarded Navigator Ip Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £356.3, make it smaller than the average company (£15.4m)
- Navigator Ip Limited
£15.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 227%, show it is growing at a faster rate (25.5%)
- Navigator Ip Limited
25.5% - Industry AVG
Production
with a gross margin of 22.6%, this company has a higher cost of product (42.2%)
- Navigator Ip Limited
42.2% - Industry AVG
Profitability
an operating margin of -42.1% make it less profitable than the average company (4.6%)
- Navigator Ip Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Navigator Ip Limited
25 - Industry AVG
Pay Structure
on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)
- Navigator Ip Limited
£71.8k - Industry AVG
Efficiency
resulting in sales per employee of £356.3, this is less efficient (£290.3k)
- Navigator Ip Limited
£290.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (24 days)
- Navigator Ip Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (19 days)
- Navigator Ip Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Navigator Ip Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Navigator Ip Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15000%, this is a higher level of debt than the average (59.2%)
15000% - Navigator Ip Limited
59.2% - Industry AVG
NAVIGATOR IP LIMITED financials
Navigator Ip Limited's latest turnover from March 2023 is estimated at £356 and the company has net assets of -£149. According to their latest financial statements, we estimate that Navigator Ip Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Turnover | 0 | 0 | ||
| Other Income Or Grants | 0 | 0 | ||
| Cost Of Sales | 0 | 0 | ||
| Gross Profit | 0 | 0 | ||
| Admin Expenses | 0 | 0 | ||
| Operating Profit | 0 | 0 | ||
| Interest Payable | 0 | 0 | ||
| Interest Receivable | 0 | 0 | ||
| Pre-Tax Profit | 0 | 0 | ||
| Tax | 0 | 0 | ||
| Profit After Tax | 0 | 0 | ||
| Dividends Paid | 0 | 0 | ||
| Retained Profit | 0 | 0 | ||
| Employee Costs | 0 | 0 | ||
| Number Of Employees | ||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 1 | 1 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 1 |
| total assets | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 150 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 150 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 150 | 0 | 0 | 0 |
| net assets | -149 | 1 | 1 | 1 |
| total shareholders funds | -149 | 1 | 1 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 0 | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 1 |
| Creditors | 150 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | ||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | ||
| cash flow from financing | 0 | 0 | ||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
navigator ip limited Credit Report and Business Information
Navigator Ip Limited Competitor Analysis
Perform a competitor analysis for navigator ip limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.
navigator ip limited Ownership
NAVIGATOR IP LIMITED group structure
Navigator Ip Limited has no subsidiary companies.
navigator ip limited directors
Navigator Ip Limited currently has 2 directors. The longest serving directors include Mr William Moore (Jun 2019) and Mr Robert Leon (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Moore | United Kingdom | 57 years | Jun 2019 | - | Director |
| Mr Robert Leon | United Kingdom | 38 years | Jun 2019 | - | Director |
P&L
March 2023turnover
356.3
0%
operating profit
-150
0%
gross margin
22.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-149
-150%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
navigator ip limited company details
company number
12059343
Type
Private limited with Share Capital
industry
58210 - Publishing of computer games
incorporation date
June 2019
age
5
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
22 friars street, sudbury, suffolk, CO10 2AA
Bank
-
Legal Advisor
-
navigator ip limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to navigator ip limited.
navigator ip limited Companies House Filings - See Documents
| date | description | view/download |
|---|
