sunningdale house developments (ascot three) limited

1

sunningdale house developments (ascot three) limited Company Information

Share SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED
Live 
YoungMicroDeclining

Company Number

12061603

Registered Address

189-193 earls court road, london, SW5 9AN

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Robert Locker1 Years

Shareholders

sunningdale house developments limited 100%

sunningdale house developments (ascot three) limited Estimated Valuation

£112.9k

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED at £112.9k based on a Turnover of £68.8k and 1.64x industry multiple (adjusted for size and gross margin).

sunningdale house developments (ascot three) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED at £0 based on an EBITDA of £0 and a 4.31x industry multiple (adjusted for size and gross margin).

sunningdale house developments (ascot three) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED at £0 based on Net Assets of £-16.9k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunningdale House Developments (ascot Three) Limited Overview

Sunningdale House Developments (ascot Three) Limited is a live company located in london, SW5 9AN with a Companies House number of 12061603. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2019, it's largest shareholder is sunningdale house developments limited with a 100% stake. Sunningdale House Developments (ascot Three) Limited is a young, micro sized company, Pomanda has estimated its turnover at £68.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunningdale House Developments (ascot Three) Limited Health Check

Pomanda's financial health check has awarded Sunningdale House Developments (Ascot Three) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £68.8k, make it smaller than the average company (£947.2k)

£68.8k - Sunningdale House Developments (ascot Three) Limited

£947.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.7%)

-9% - Sunningdale House Developments (ascot Three) Limited

2.7% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a higher cost of product (71.1%)

28.3% - Sunningdale House Developments (ascot Three) Limited

71.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (ascot Three) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sunningdale House Developments (ascot Three) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Sunningdale House Developments (ascot Three) Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£191.6k)

£68.8k - Sunningdale House Developments (ascot Three) Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (24 days)

84 days - Sunningdale House Developments (ascot Three) Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (33 days)

243 days - Sunningdale House Developments (ascot Three) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (ascot Three) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (ascot Three) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 205.8%, this is a higher level of debt than the average (63%)

205.8% - Sunningdale House Developments (ascot Three) Limited

63% - Industry AVG

SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED financials

EXPORTms excel logo

Sunningdale House Developments (Ascot Three) Limited's latest turnover from December 2023 is estimated at £68.8 thousand and the company has net assets of -£16.9 thousand. According to their latest financial statements, Sunningdale House Developments (Ascot Three) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover68,75765,31745,98190,738152,276
Other Income Or Grants00000
Cost Of Sales49,31147,18133,68069,643118,104
Gross Profit19,44618,13612,30121,09534,172
Admin Expenses19,44616,71965,873-221,264-137,233
Operating Profit01,417-53,572242,359171,405
Interest Payable01,41556,741170,301128,173
Interest Receivable00000
Pre-Tax Profit01-110,31372,05843,232
Tax000-13,691-8,214
Profit After Tax01-110,31358,36735,018
Dividends Paid00000
Retained Profit01-110,31358,36735,018
Employee Costs38,93238,08336,67137,01840,833
Number Of Employees11111
EBITDA*01,417-53,572242,359171,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00225,0002,931,3176,464,425
Trade Debtors16,00016,000000
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets16,00016,000225,0002,931,3176,464,425
total assets16,00016,000225,0002,931,3176,464,425
Bank overdraft0029,7981,785,9213,797,726
Bank loan00000
Trade Creditors 32,92732,927000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00212,1291,052,0102,631,680
total current liabilities32,92732,927241,9272,837,9316,429,406
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities32,92732,927241,9272,837,9316,429,406
net assets-16,927-16,927-16,92793,38635,019
total shareholders funds-16,927-16,927-16,92793,38635,019
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit01,417-53,572242,359171,405
Depreciation00000
Amortisation00000
Tax000-13,691-8,214
Stock0-225,000-2,706,317-3,533,1086,464,425
Debtors016,000000
Creditors032,927000
Accruals and Deferred Income0-212,129-839,881-1,579,6702,631,680
Deferred Taxes & Provisions00000
Cash flow from operations031,2151,812,8642,182,106-3,669,554
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-1001
interest0-1,415-56,741-170,301-128,173
cash flow from financing0-1,416-56,741-170,301-128,172
cash and cash equivalents
cash00000
overdraft0-29,798-1,756,123-2,011,8053,797,726
change in cash029,7981,756,1232,011,805-3,797,726

sunningdale house developments (ascot three) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunningdale house developments (ascot three) limited. Get real-time insights into sunningdale house developments (ascot three) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunningdale House Developments (ascot Three) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunningdale house developments (ascot three) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW5 area or any other competitors across 12 key performance metrics.

sunningdale house developments (ascot three) limited Ownership

SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED group structure

Sunningdale House Developments (Ascot Three) Limited has no subsidiary companies.

Ultimate parent company

1 parent

SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED

12061603

SUNNINGDALE HOUSE DEVELOPMENTS (ASCOT THREE) LIMITED Shareholders

sunningdale house developments limited 100%

sunningdale house developments (ascot three) limited directors

Sunningdale House Developments (Ascot Three) Limited currently has 1 director, Mr Robert Locker serving since Jul 2023.

officercountryagestartendrole
Mr Robert LockerUnited Kingdom65 years Jul 2023- Director

P&L

December 2023

turnover

68.8k

+5%

operating profit

0

0%

gross margin

28.3%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-16.9k

0%

total assets

16k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sunningdale house developments (ascot three) limited company details

company number

12061603

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2019

age

5

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TERRY PROSSER ACCOUNTING SOLUTIONS LIMITED

auditor

-

address

189-193 earls court road, london, SW5 9AN

Bank

-

Legal Advisor

-

sunningdale house developments (ascot three) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sunningdale house developments (ascot three) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

sunningdale house developments (ascot three) limited Companies House Filings - See Documents

datedescriptionview/download