london property broker ltd

Live YoungSmallHigh

london property broker ltd Company Information

Share LONDON PROPERTY BROKER LTD

Company Number

12065664

Shareholders

shawkat mahmood

rimi sadeka mahmood

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

8 devonshire square, london, EC2M 4YJ

london property broker ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of LONDON PROPERTY BROKER LTD at £4.4m based on a Turnover of £1.5m and 2.91x industry multiple (adjusted for size and gross margin).

london property broker ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON PROPERTY BROKER LTD at £0 based on an EBITDA of £-546.5k and a 8.48x industry multiple (adjusted for size and gross margin).

london property broker ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of LONDON PROPERTY BROKER LTD at £1.6m based on Net Assets of £871.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Property Broker Ltd Overview

London Property Broker Ltd is a live company located in london, EC2M 4YJ with a Companies House number of 12065664. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2019, it's largest shareholder is shawkat mahmood with a 60% stake. London Property Broker Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Property Broker Ltd Health Check

Pomanda's financial health check has awarded London Property Broker Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£318k)

£1.5m - London Property Broker Ltd

£318k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.4%)

24% - London Property Broker Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - London Property Broker Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of -37.1% make it less profitable than the average company (6.8%)

-37.1% - London Property Broker Ltd

6.8% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - London Property Broker Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - London Property Broker Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.7k, this is more efficient (£96.5k)

£150.7k - London Property Broker Ltd

£96.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - London Property Broker Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 507 days, this is slower than average (34 days)

507 days - London Property Broker Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Property Broker Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is average cash available to meet short term requirements (50 weeks)

56 weeks - London Property Broker Ltd

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (53.7%)

67% - London Property Broker Ltd

53.7% - Industry AVG

LONDON PROPERTY BROKER LTD financials

EXPORTms excel logo

London Property Broker Ltd's latest turnover from July 2023 is estimated at £1.5 million and the company has net assets of £871.9 thousand. According to their latest financial statements, London Property Broker Ltd has 10 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover1,506,9711,206,5301,712,758788,210
Other Income Or Grants0000
Cost Of Sales450,311294,034416,082161,468
Gross Profit1,056,660912,4961,296,675626,741
Admin Expenses1,616,02441,803896,212295,121
Operating Profit-559,364870,693400,463331,620
Interest Payable01,8133,0501,525
Interest Receivable106,69624,9491,211394
Pre-Tax Profit-452,668893,830398,623330,489
Tax0-169,828-75,738-62,793
Profit After Tax-452,668724,002322,885267,696
Dividends Paid0000
Retained Profit-452,668724,002322,885267,696
Employee Costs401,739338,706323,560275,709
Number Of Employees10998
EBITDA*-546,533891,817440,890340,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets158,17977,116154,330107,087
Intangible Assets3,6895,5347,3799,224
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets161,86882,650161,709116,311
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors571,200176,21400
Cash1,908,7652,359,0591,632,741788,250
misc current assets0000
total current assets2,479,9652,535,2731,632,741788,250
total assets2,641,8332,617,9231,794,450904,561
Bank overdraft0000
Bank loan0000
Trade Creditors 626,589626,589893,982359,961
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities1,143,329666,751249,887216,904
total current liabilities1,769,9181,293,3401,143,869576,865
loans0050,00050,000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0050,00050,000
total liabilities1,769,9181,293,3401,193,869626,865
net assets871,9151,324,583600,581277,696
total shareholders funds871,9151,324,583600,581277,696
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit-559,364870,693400,463331,620
Depreciation10,98619,27938,5828,667
Amortisation1,8451,8451,8450
Tax0-169,828-75,738-62,793
Stock0000
Debtors394,986176,21400
Creditors0-267,393534,021359,961
Accruals and Deferred Income476,578416,86432,983216,904
Deferred Taxes & Provisions0000
Cash flow from operations-464,941695,246932,156854,359
Investing Activities
capital expenditure-92,04957,935-85,825-124,978
Change in Investments0000
cash flow from investments-92,04957,935-85,825-124,978
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0-50,000050,000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue00010,000
interest106,69623,136-1,839-1,131
cash flow from financing106,696-26,864-1,83958,869
cash and cash equivalents
cash-450,294726,318844,491788,250
overdraft0000
change in cash-450,294726,318844,491788,250

london property broker ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london property broker ltd. Get real-time insights into london property broker ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Property Broker Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london property broker ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

london property broker ltd Ownership

LONDON PROPERTY BROKER LTD group structure

London Property Broker Ltd has no subsidiary companies.

Ultimate parent company

LONDON PROPERTY BROKER LTD

12065664

LONDON PROPERTY BROKER LTD Shareholders

shawkat mahmood 60%
rimi sadeka mahmood 40%

london property broker ltd directors

London Property Broker Ltd currently has 2 directors. The longest serving directors include Mrs Rimi Mahmood (Jul 2019) and Mr Shawkat Mahmood (Dec 2019).

officercountryagestartendrole
Mrs Rimi MahmoodEngland45 years Jul 2019- Director
Mr Shawkat MahmoodEngland50 years Dec 2019- Director

P&L

July 2023

turnover

1.5m

+25%

operating profit

-559.4k

0%

gross margin

70.2%

-7.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

871.9k

-0.34%

total assets

2.6m

+0.01%

cash

1.9m

-0.19%

net assets

Total assets minus all liabilities

london property broker ltd company details

company number

12065664

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

8 devonshire square, london, EC2M 4YJ

Bank

-

Legal Advisor

-

london property broker ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to london property broker ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

london property broker ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON PROPERTY BROKER LTD. This can take several minutes, an email will notify you when this has completed.

london property broker ltd Companies House Filings - See Documents

datedescriptionview/download