marygate house development limited

Live YoungMicroDeclining

marygate house development limited Company Information

Share MARYGATE HOUSE DEVELOPMENT LIMITED

Company Number

12067415

Shareholders

priestley homes (holdings) limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2nd floor offices, marygate hous, 2 marygate, wakefield, WF1 1NX

marygate house development limited Estimated Valuation

£539.9k

Pomanda estimates the enterprise value of MARYGATE HOUSE DEVELOPMENT LIMITED at £539.9k based on a Turnover of £176.4k and 3.06x industry multiple (adjusted for size and gross margin).

marygate house development limited Estimated Valuation

£272.4k

Pomanda estimates the enterprise value of MARYGATE HOUSE DEVELOPMENT LIMITED at £272.4k based on an EBITDA of £41.5k and a 6.56x industry multiple (adjusted for size and gross margin).

marygate house development limited Estimated Valuation

£768.8k

Pomanda estimates the enterprise value of MARYGATE HOUSE DEVELOPMENT LIMITED at £768.8k based on Net Assets of £488.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marygate House Development Limited Overview

Marygate House Development Limited is a live company located in wakefield, WF1 1NX with a Companies House number of 12067415. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2019, it's largest shareholder is priestley homes (holdings) limited with a 100% stake. Marygate House Development Limited is a young, micro sized company, Pomanda has estimated its turnover at £176.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marygate House Development Limited Health Check

Pomanda's financial health check has awarded Marygate House Development Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £176.4k, make it smaller than the average company (£770.2k)

£176.4k - Marygate House Development Limited

£770.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (3.3%)

-59% - Marygate House Development Limited

3.3% - Industry AVG

production

Production

with a gross margin of 71.7%, this company has a comparable cost of product (71.7%)

71.7% - Marygate House Development Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of 23.5% make it as profitable than the average company (25.8%)

23.5% - Marygate House Development Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Marygate House Development Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Marygate House Development Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.4k, this is equally as efficient (£176.4k)

£176.4k - Marygate House Development Limited

£176.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marygate House Development Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marygate House Development Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marygate House Development Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marygate House Development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a lower level of debt than the average (63.9%)

51.2% - Marygate House Development Limited

63.9% - Industry AVG

MARYGATE HOUSE DEVELOPMENT LIMITED financials

EXPORTms excel logo

Marygate House Development Limited's latest turnover from June 2024 is estimated at £176.4 thousand and the company has net assets of £488.1 thousand. According to their latest financial statements, Marygate House Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover176,357177,843187,8602,630,74929
Other Income Or Grants
Cost Of Sales49,93751,32257,466764,7519
Gross Profit126,420126,521130,3931,865,99820
Admin Expenses84,91054,675141,4921,865,99818
Operating Profit41,51071,846-11,0992
Interest Payable29,92538,43115,687
Interest Receivable
Pre-Tax Profit11,58533,415-26,7862
Tax-2,896-8,354
Profit After Tax8,68925,061-26,7862
Dividends Paid
Retained Profit8,68925,061-26,7862
Employee Costs40,22735,60137,62535,49138,392
Number Of Employees11111
EBITDA*41,51071,846-11,0992

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets1,000,0001,000,000405,970
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,000,0001,000,000405,970
Stock & work in progress
Trade Debtors405,9702
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets405,9702
total assets1,000,0001,000,000405,970405,9702
Bank overdraft
Bank loan
Trade Creditors 405,968
Group/Directors Accounts131,261141,691
other short term finances
hp & lease commitments
other current liabilities1,741
total current liabilities133,002141,691405,968
loans266,000266,000432,752
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions112,866112,866
total long term liabilities378,866378,866432,752
total liabilities511,868520,557432,752405,968
net assets488,132479,443-26,78222
total shareholders funds488,132479,443-26,78222
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit41,51071,846-11,0992
Depreciation
Amortisation
Tax-2,896-8,354
Stock
Debtors-405,970405,9682
Creditors-405,968405,968
Accruals and Deferred Income1,741
Deferred Taxes & Provisions112,866
Cash flow from operations40,355176,358-11,097
Investing Activities
capital expenditure-594,030-405,970
Change in Investments
cash flow from investments-594,030-405,970
Financing Activities
Bank loans
Group/Directors Accounts-10,430141,691
Other Short Term Loans
Long term loans-166,752432,752
Hire Purchase and Lease Commitments
other long term liabilities
share issue481,1642
interest-29,925-38,431-15,687
cash flow from financing-40,355417,672417,067
cash and cash equivalents
cash
overdraft
change in cash

marygate house development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marygate house development limited. Get real-time insights into marygate house development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marygate House Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marygate house development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF1 area or any other competitors across 12 key performance metrics.

marygate house development limited Ownership

MARYGATE HOUSE DEVELOPMENT LIMITED group structure

Marygate House Development Limited has no subsidiary companies.

Ultimate parent company

MARYGATE HOUSE DEVELOPMENT LIMITED

12067415

MARYGATE HOUSE DEVELOPMENT LIMITED Shareholders

priestley homes (holdings) limited 100%

marygate house development limited directors

Marygate House Development Limited currently has 2 directors. The longest serving directors include Mr Daniel Inman (Jun 2019) and Mr Nathan Priestley (Jun 2019).

officercountryagestartendrole
Mr Daniel InmanEngland39 years Jun 2019- Director
Mr Nathan PriestleyUnited Kingdom37 years Jun 2019- Director

P&L

June 2024

turnover

176.4k

-1%

operating profit

41.5k

0%

gross margin

71.7%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

488.1k

+0.02%

total assets

1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

marygate house development limited company details

company number

12067415

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor offices, marygate hous, 2 marygate, wakefield, WF1 1NX

Bank

-

Legal Advisor

-

marygate house development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to marygate house development limited. Currently there are 2 open charges and 0 have been satisfied in the past.

marygate house development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARYGATE HOUSE DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

marygate house development limited Companies House Filings - See Documents

datedescriptionview/download