cryoshower limited

Live YoungMicroHigh

cryoshower limited Company Information

Share CRYOSHOWER LIMITED

Company Number

12068362

Shareholders

mr dean skivington

dr michael james lewis

View All

Group Structure

View All

Industry

Engineering design activities for industrial process and production

 +1

Registered Address

herston cross house, 230 high street, swanage, dorset, BH19 2PQ

Website

-

cryoshower limited Estimated Valuation

£125.9k

Pomanda estimates the enterprise value of CRYOSHOWER LIMITED at £125.9k based on a Turnover of £257.6k and 0.49x industry multiple (adjusted for size and gross margin).

cryoshower limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRYOSHOWER LIMITED at £0 based on an EBITDA of £-76.9k and a 3.98x industry multiple (adjusted for size and gross margin).

cryoshower limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRYOSHOWER LIMITED at £0 based on Net Assets of £-378.4k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cryoshower Limited Overview

Cryoshower Limited is a live company located in swanage, BH19 2PQ with a Companies House number of 12068362. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in June 2019, it's largest shareholder is mr dean skivington with a 68% stake. Cryoshower Limited is a young, micro sized company, Pomanda has estimated its turnover at £257.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cryoshower Limited Health Check

Pomanda's financial health check has awarded Cryoshower Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £257.6k, make it smaller than the average company (£7.3m)

£257.6k - Cryoshower Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (10.4%)

26% - Cryoshower Limited

10.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)

31.5% - Cryoshower Limited

31.5% - Industry AVG

profitability

Profitability

an operating margin of -29.8% make it less profitable than the average company (6.2%)

-29.8% - Cryoshower Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (48)

2 - Cryoshower Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Cryoshower Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.8k, this is equally as efficient (£135.2k)

£128.8k - Cryoshower Limited

£135.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cryoshower Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (42 days)

86 days - Cryoshower Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cryoshower Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Cryoshower Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1894.6%, this is a higher level of debt than the average (47.9%)

1894.6% - Cryoshower Limited

47.9% - Industry AVG

CRYOSHOWER LIMITED financials

EXPORTms excel logo

Cryoshower Limited's latest turnover from June 2024 is estimated at £257.6 thousand and the company has net assets of -£378.4 thousand. According to their latest financial statements, Cryoshower Limited has 2 employees and maintains cash reserves of £13.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover257,602138,401125,393128,179231,350
Other Income Or Grants00000
Cost Of Sales176,49695,42687,63990,475163,858
Gross Profit81,10642,97637,75437,70467,492
Admin Expenses158,00064,187126,051147,340139,343
Operating Profit-76,894-21,211-88,297-109,636-71,851
Interest Payable4,9224,2351,7404270
Interest Receivable4782209872
Pre-Tax Profit-81,338-25,226-89,939-110,056-71,849
Tax00000
Profit After Tax-81,338-25,226-89,939-110,056-71,849
Dividends Paid00000
Retained Profit-81,338-25,226-89,939-110,056-71,849
Employee Costs95,81192,32787,96582,70481,121
Number Of Employees22222
EBITDA*-76,894-21,211-88,297-109,636-71,851

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors7,4727,9407,2117,99011,204
Cash13,6134,6034,18911,4883,032
misc current assets00007,918
total current assets21,08512,54311,40019,47822,154
total assets21,08512,54311,40019,47822,154
Bank overdraft00000
Bank loan00000
Trade Creditors 41,6143,2341,5677,5800
Group/Directors Accounts310,789260,789245,289178,99194,002
other short term finances44,50143,00134,00114,0000
hp & lease commitments00000
other current liabilities2,5772,5772,3758000
total current liabilities399,481309,601283,232201,37194,002
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities399,481309,601283,232201,37194,002
net assets-378,396-297,058-271,832-181,893-71,848
total shareholders funds-378,396-297,058-271,832-181,893-71,848
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit-76,894-21,211-88,297-109,636-71,851
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors-468729-779-3,21411,204
Creditors38,3801,667-6,0137,5800
Accruals and Deferred Income02021,5758000
Deferred Taxes & Provisions00000
Cash flow from operations-38,046-20,071-91,956-98,042-83,055
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts50,00015,50066,29884,98994,002
Other Short Term Loans 1,5009,00020,00114,0000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000111
interest-4,444-4,015-1,642-4202
cash flow from financing47,05620,48584,65798,58094,005
cash and cash equivalents
cash9,010414-7,2998,4563,032
overdraft00000
change in cash9,010414-7,2998,4563,032

cryoshower limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cryoshower limited. Get real-time insights into cryoshower limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cryoshower Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cryoshower limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH19 area or any other competitors across 12 key performance metrics.

cryoshower limited Ownership

CRYOSHOWER LIMITED group structure

Cryoshower Limited has no subsidiary companies.

Ultimate parent company

CRYOSHOWER LIMITED

12068362

CRYOSHOWER LIMITED Shareholders

mr dean skivington 67.97%
dr michael james lewis 15.04%
ms clare price 4.25%
mr wayne skivington 4.25%
ms heather linden 4.25%
mr paul desmond skivington 4.25%

cryoshower limited directors

Cryoshower Limited currently has 3 directors. The longest serving directors include Mr Dean Skivington (Jun 2019) and Mr Dean Skivington (Jun 2019).

officercountryagestartendrole
Mr Dean SkivingtonUnited Kingdom44 years Jun 2019- Director
Mr Dean SkivingtonUnited Kingdom44 years Jun 2019- Director
Dr Michael LewisUnited Kingdom53 years Apr 2023- Director

P&L

June 2024

turnover

257.6k

+86%

operating profit

-76.9k

0%

gross margin

31.5%

+1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-378.4k

+0.27%

total assets

21.1k

+0.68%

cash

13.6k

+1.96%

net assets

Total assets minus all liabilities

cryoshower limited company details

company number

12068362

Type

Private limited with Share Capital

industry

71121 - Engineering design activities for industrial process and production

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

MKL ACCOUNTANTS LIMITED

auditor

-

address

herston cross house, 230 high street, swanage, dorset, BH19 2PQ

Bank

-

Legal Advisor

-

cryoshower limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cryoshower limited.

cryoshower limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRYOSHOWER LIMITED. This can take several minutes, an email will notify you when this has completed.

cryoshower limited Companies House Filings - See Documents

datedescriptionview/download