blackfish enterprises ltd

blackfish enterprises ltd Company Information

Share BLACKFISH ENTERPRISES LTD
Live 
YoungMidHealthy

Company Number

12071234

Industry

Activities of head offices

 

Shareholders

blue lake holdings b.v.

Group Structure

View All

Contact

Registered Address

birds royd lane foundry street, brighouse, HD6 1LT

blackfish enterprises ltd Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of BLACKFISH ENTERPRISES LTD at £10.2m based on a Turnover of £16.3m and 0.63x industry multiple (adjusted for size and gross margin).

blackfish enterprises ltd Estimated Valuation

£11m

Pomanda estimates the enterprise value of BLACKFISH ENTERPRISES LTD at £11m based on an EBITDA of £2.3m and a 4.73x industry multiple (adjusted for size and gross margin).

blackfish enterprises ltd Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of BLACKFISH ENTERPRISES LTD at £22.3m based on Net Assets of £11.2m and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackfish Enterprises Ltd Overview

Blackfish Enterprises Ltd is a live company located in brighouse, HD6 1LT with a Companies House number of 12071234. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2019, it's largest shareholder is blue lake holdings b.v. with a 100% stake. Blackfish Enterprises Ltd is a young, mid sized company, Pomanda has estimated its turnover at £16.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackfish Enterprises Ltd Health Check

Pomanda's financial health check has awarded Blackfish Enterprises Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £28.3m, make it larger than the average company (£18.9m)

£28.3m - Blackfish Enterprises Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.7%)

32% - Blackfish Enterprises Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (33%)

22.4% - Blackfish Enterprises Ltd

33% - Industry AVG

profitability

Profitability

an operating margin of 15% make it more profitable than the average company (6%)

15% - Blackfish Enterprises Ltd

6% - Industry AVG

employees

Employees

with 63 employees, this is below the industry average (111)

63 - Blackfish Enterprises Ltd

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£46.6k)

£52.6k - Blackfish Enterprises Ltd

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.5k, this is more efficient (£193.1k)

£449.5k - Blackfish Enterprises Ltd

£193.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (46 days)

85 days - Blackfish Enterprises Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (44 days)

60 days - Blackfish Enterprises Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (49 days)

60 days - Blackfish Enterprises Ltd

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Blackfish Enterprises Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.4%, this is a lower level of debt than the average (56.5%)

49.4% - Blackfish Enterprises Ltd

56.5% - Industry AVG

BLACKFISH ENTERPRISES LTD financials

EXPORTms excel logo

Blackfish Enterprises Ltd's latest turnover from December 2023 is £16.3 million and the company has net assets of £11.2 million. According to their latest financial statements, Blackfish Enterprises Ltd has 59 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020
Turnover16,276,00028,316,00025,287,00017,339,00012,247,000
Other Income Or Grants00000
Cost Of Sales12,284,00021,975,00019,060,00013,760,00010,018,000
Gross Profit3,992,0006,341,0006,227,0003,579,0002,229,000
Admin Expenses2,325,0002,102,0001,683,0001,232,000975,000
Operating Profit1,667,0004,239,0004,544,0002,347,0001,254,000
Interest Payable170,000256,000211,000167,000202,000
Interest Receivable00000
Pre-Tax Profit1,497,0003,983,0004,333,0002,180,0001,052,000
Tax-416,000-744,000-1,016,000-418,000-293,000
Profit After Tax1,081,0003,239,0003,317,0001,762,000759,000
Dividends Paid30,000313,000313,000313,000156,000
Retained Profit1,051,0002,926,0003,004,0001,449,000603,000
Employee Costs2,324,0003,316,0002,723,0002,350,0001,382,000
Number Of Employees5963585256
EBITDA*2,330,0004,894,0005,112,0002,750,0001,527,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets8,157,0008,485,0006,204,0005,930,0004,482,000
Intangible Assets469,000532,000616,000700,000784,000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets8,626,0009,017,0006,820,0006,630,0005,266,000
Stock & work in progress2,564,0003,630,0003,022,0002,159,0002,203,000
Trade Debtors4,453,0006,601,0006,403,0004,802,0004,324,000
Group Debtors0001,0000
Misc Debtors261,000376,000352,000232,000242,000
Cash1,803,000396,000330,000645,000137,000
misc current assets00000
total current assets9,081,00011,003,00010,107,0007,839,0006,906,000
total assets17,707,00020,020,00016,927,00014,469,00012,172,000
Bank overdraft00000
Bank loan220,000557,0002,229,0003,850,0004,064,000
Trade Creditors 1,222,0003,620,0003,338,0002,683,0002,233,000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments242,000233,000162,00015,00030,000
other current liabilities931,0001,268,0001,083,0001,688,0001,223,000
total current liabilities2,615,0005,678,0006,812,0008,236,0007,550,000
loans1,768,0001,788,0002,682,0003,069,0003,051,000
hp & lease commitments919,0001,102,000994,00005,000
Accruals and Deferred Income00000
other liabilities00000
provisions1,214,0001,312,000763,000492,000343,000
total long term liabilities3,901,0004,202,0004,439,0003,561,0003,399,000
total liabilities6,516,0009,880,00011,251,00011,797,00010,949,000
net assets11,191,00010,140,0005,676,0002,672,0001,223,000
total shareholders funds11,191,00010,140,0005,676,0002,672,0001,223,000
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit1,667,0004,239,0004,544,0002,347,0001,254,000
Depreciation600,000571,000484,000319,000217,000
Amortisation63,00084,00084,00084,00056,000
Tax-416,000-744,000-1,016,000-418,000-293,000
Stock-458,000608,000863,000-44,0002,203,000
Debtors-2,041,000222,0001,720,000469,0004,566,000
Creditors-2,116,000282,000655,000450,0002,233,000
Accruals and Deferred Income-152,000185,000-605,000465,0001,223,000
Deferred Taxes & Provisions451,000549,000271,000149,000343,000
Cash flow from operations2,596,0004,336,0001,834,0002,971,000-1,736,000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans-2,009,000-1,672,000-1,621,000-214,0004,064,000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-914,000-894,000-387,00018,0003,051,000
Hire Purchase and Lease Commitments5,000179,0001,141,000-20,00035,000
other long term liabilities00000
share issue4,464,0001,538,00000620,000
interest-170,000-256,000-211,000-167,000-202,000
cash flow from financing1,376,000-1,105,000-1,078,000-383,0007,568,000
cash and cash equivalents
cash1,473,00066,000-315,000508,000137,000
overdraft00000
change in cash1,473,00066,000-315,000508,000137,000

blackfish enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackfish enterprises ltd. Get real-time insights into blackfish enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackfish Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackfish enterprises ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in HD6 area or any other competitors across 12 key performance metrics.

blackfish enterprises ltd Ownership

BLACKFISH ENTERPRISES LTD group structure

Blackfish Enterprises Ltd has 2 subsidiary companies.

Ultimate parent company

BLUE LAKE HOLDINGS BV

#0154803

1 parent

BLACKFISH ENTERPRISES LTD

12071234

2 subsidiaries

BLACKFISH ENTERPRISES LTD Shareholders

blue lake holdings b.v. 100%

blackfish enterprises ltd directors

Blackfish Enterprises Ltd currently has 2 directors. The longest serving directors include Mr Morgan Beresford-Lambert (Aug 2019) and Mr Andrew Dawson (Oct 2019).

officercountryagestartendrole
Mr Morgan Beresford-LambertUnited Kingdom53 years Aug 2019- Director
Mr Andrew DawsonUnited Kingdom60 years Oct 2019- Director

P&L

December 2023

turnover

16.3m

-36%

operating profit

1.7m

-63%

gross margin

24.6%

-0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.2m

+0.97%

total assets

17.7m

+0.05%

cash

1.8m

+4.46%

net assets

Total assets minus all liabilities

blackfish enterprises ltd company details

company number

12071234

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2019

age

5

incorporated

UK

ultimate parent company

BLUE LAKE HOLDINGS BV

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

birds royd lane foundry street, brighouse, HD6 1LT

Bank

BARCLAYS BANK PLC

Legal Advisor

CLARION SOLICITORS LIMITED

blackfish enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to blackfish enterprises ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

blackfish enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKFISH ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

blackfish enterprises ltd Companies House Filings - See Documents

datedescriptionview/download