the fleet care home limited

Live YoungMidRapid

the fleet care home limited Company Information

Share THE FLEET CARE HOME LIMITED

Company Number

12071633

Shareholders

magnus care group limited

Group Structure

View All

Industry

Other residential care activities

 

Registered Address

2nd floor the priory, stomp road, burnham, bucks, SL1 7LW

the fleet care home limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of THE FLEET CARE HOME LIMITED at £6.8m based on a Turnover of £9m and 0.75x industry multiple (adjusted for size and gross margin).

the fleet care home limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FLEET CARE HOME LIMITED at £0 based on an EBITDA of £-418.6k and a 6.33x industry multiple (adjusted for size and gross margin).

the fleet care home limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FLEET CARE HOME LIMITED at £0 based on Net Assets of £-1.4m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fleet Care Home Limited Overview

The Fleet Care Home Limited is a live company located in burnham, SL1 7LW with a Companies House number of 12071633. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in June 2019, it's largest shareholder is magnus care group limited with a 100% stake. The Fleet Care Home Limited is a young, mid sized company, Pomanda has estimated its turnover at £9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fleet Care Home Limited Health Check

Pomanda's financial health check has awarded The Fleet Care Home Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £9m, make it larger than the average company (£2m)

£9m - The Fleet Care Home Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (5%)

80% - The Fleet Care Home Limited

5% - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)

39.3% - The Fleet Care Home Limited

39.3% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (9.9%)

-6.6% - The Fleet Care Home Limited

9.9% - Industry AVG

employees

Employees

with 69 employees, this is above the industry average (49)

69 - The Fleet Care Home Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - The Fleet Care Home Limited

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131k, this is more efficient (£46k)

£131k - The Fleet Care Home Limited

£46k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (22 days)

18 days - The Fleet Care Home Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (11 days)

105 days - The Fleet Care Home Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Fleet Care Home Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)

0 weeks - The Fleet Care Home Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144%, this is a higher level of debt than the average (34.9%)

144% - The Fleet Care Home Limited

34.9% - Industry AVG

THE FLEET CARE HOME LIMITED financials

EXPORTms excel logo

The Fleet Care Home Limited's latest turnover from September 2023 is estimated at £9 million and the company has net assets of -£1.4 million. According to their latest financial statements, The Fleet Care Home Limited has 69 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Jun 2020
Turnover9,037,7566,770,3072,049,0071,560,159
Other Income Or Grants
Cost Of Sales5,487,5734,190,9842,233,767959,421
Gross Profit3,550,1842,579,323-184,760600,738
Admin Expenses4,147,3622,203,514520,838726,623
Operating Profit-597,178375,809-705,598-125,885
Interest Payable244,566109,32821,353
Interest Receivable9793,11766
Pre-Tax Profit-596,199134,360-814,926-147,172
Tax-25,528
Profit After Tax-596,199108,832-814,926-147,172
Dividends Paid
Retained Profit-596,199108,832-814,926-147,172
Employee Costs1,791,4661,266,6891,266,648558,750
Number Of Employees69535425
EBITDA*-418,592540,945-608,244-100,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Jun 2020
Tangible Assets555,116647,0185,722,805512,372
Intangible Assets
Investments & Other
Debtors (Due After 1 year)236,783236,783
Total Fixed Assets791,899883,8015,722,805512,372
Stock & work in progress
Trade Debtors457,309323,56131,141123,336
Group Debtors1,766,3781,886,81020,000
Misc Debtors266,118256,639241,69115,770
Cash11,34125,968251,113131,230
misc current assets
total current assets2,501,1462,492,978543,945270,336
total assets3,293,0453,376,7796,266,750782,708
Bank overdraft
Bank loan
Trade Creditors 1,579,9951,647,401199,830118,715
Group/Directors Accounts727,657
other short term finances
hp & lease commitments
other current liabilities1,080,875485,639371,767111,064
total current liabilities2,660,8702,133,0401,299,254229,779
loans5,928,867700,100
hp & lease commitments
Accruals and Deferred Income
other liabilities187,724203,089
provisions1,893,1891,893,189
total long term liabilities2,080,9132,096,2785,928,867700,100
total liabilities4,741,7834,229,3187,228,121929,879
net assets-1,448,738-852,539-961,371-147,171
total shareholders funds-1,448,738-852,539-961,371-147,171
Sep 2023Sep 2022Sep 2021Jun 2020
Operating Activities
Operating Profit-597,178375,809-705,598-125,885
Depreciation178,586165,13697,35425,136
Amortisation
Tax-25,528
Stock
Debtors22,7952,410,961153,726139,106
Creditors-67,4061,447,57181,115118,715
Accruals and Deferred Income595,236113,872260,703111,064
Deferred Taxes & Provisions1,893,189
Cash flow from operations86,4431,559,088-420,152-10,076
Investing Activities
capital expenditure-86,6844,910,651-5,307,787-537,508
Change in Investments
cash flow from investments-86,6844,910,651-5,307,787-537,508
Financing Activities
Bank loans
Group/Directors Accounts-727,657727,657
Other Short Term Loans
Long term loans-5,928,8675,228,767700,100
Hire Purchase and Lease Commitments
other long term liabilities-15,365203,089
share issue7261
interest979-241,449-109,328-21,287
cash flow from financing-14,386-6,694,8845,847,822678,814
cash and cash equivalents
cash-14,627-225,145119,883131,230
overdraft
change in cash-14,627-225,145119,883131,230

the fleet care home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fleet care home limited. Get real-time insights into the fleet care home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fleet Care Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fleet care home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SL1 area or any other competitors across 12 key performance metrics.

the fleet care home limited Ownership

THE FLEET CARE HOME LIMITED group structure

The Fleet Care Home Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE FLEET CARE HOME LIMITED

12071633

THE FLEET CARE HOME LIMITED Shareholders

magnus care group limited 100%

the fleet care home limited directors

The Fleet Care Home Limited currently has 2 directors. The longest serving directors include Mr Gurkirpal Tatla (Feb 2020) and Mr Gurkirpal Tatla (Feb 2020).

officercountryagestartendrole
Mr Gurkirpal TatlaEngland63 years Feb 2020- Director
Mr Gurkirpal TatlaEngland63 years Feb 2020- Director

P&L

September 2023

turnover

9m

+33%

operating profit

-597.2k

0%

gross margin

39.3%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1.4m

+0.7%

total assets

3.3m

-0.02%

cash

11.3k

-0.56%

net assets

Total assets minus all liabilities

the fleet care home limited company details

company number

12071633

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

priory cc32 limited (September 2020)

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

2nd floor the priory, stomp road, burnham, bucks, SL1 7LW

Bank

-

Legal Advisor

-

the fleet care home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the fleet care home limited. Currently there are 1 open charges and 1 have been satisfied in the past.

the fleet care home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FLEET CARE HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

the fleet care home limited Companies House Filings - See Documents

datedescriptionview/download