83 studio limited
83 studio limited Company Information
Company Number
12073971
Next Accounts
Sep 2025
Shareholders
capital & centric limited
Group Structure
View All
Industry
Public relations and communication activities
Registered Address
capital & centric, 1st floor, neptune mill, manchester, M1 2WQ
Website
studio83.com83 studio limited Estimated Valuation
Pomanda estimates the enterprise value of 83 STUDIO LIMITED at £302.1k based on a Turnover of £945.5k and 0.32x industry multiple (adjusted for size and gross margin).
83 studio limited Estimated Valuation
Pomanda estimates the enterprise value of 83 STUDIO LIMITED at £67.2k based on an EBITDA of £26.7k and a 2.52x industry multiple (adjusted for size and gross margin).
83 studio limited Estimated Valuation
Pomanda estimates the enterprise value of 83 STUDIO LIMITED at £0 based on Net Assets of £-28.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
83 Studio Limited Overview
83 Studio Limited is a live company located in manchester, M1 2WQ with a Companies House number of 12073971. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in June 2019, it's largest shareholder is capital & centric limited with a 100% stake. 83 Studio Limited is a young, small sized company, Pomanda has estimated its turnover at £945.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
83 Studio Limited Health Check
Pomanda's financial health check has awarded 83 Studio Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £945.5k, make it smaller than the average company (£4.7m)
- 83 Studio Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (8.3%)
- 83 Studio Limited
8.3% - Industry AVG
Production
with a gross margin of 40.1%, this company has a higher cost of product (62.8%)
- 83 Studio Limited
62.8% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (8.6%)
- 83 Studio Limited
8.6% - Industry AVG
Employees
with 17 employees, this is below the industry average (35)
17 - 83 Studio Limited
35 - Industry AVG
Pay Structure
on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)
- 83 Studio Limited
£64.7k - Industry AVG
Efficiency
resulting in sales per employee of £55.6k, this is less efficient (£147.1k)
- 83 Studio Limited
£147.1k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (63 days)
- 83 Studio Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (34 days)
- 83 Studio Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 83 Studio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 83 Studio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.2%, this is a higher level of debt than the average (61.9%)
119.2% - 83 Studio Limited
61.9% - Industry AVG
83 STUDIO LIMITED financials
83 Studio Limited's latest turnover from December 2023 is estimated at £945.5 thousand and the company has net assets of -£28.5 thousand. According to their latest financial statements, 83 Studio Limited has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 17 | 9 | 10 | 4 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 148,697 | 56,875 | 54,424 | 34,347 | 10,092 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 148,697 | 56,875 | 54,424 | 34,347 | 10,092 |
| total assets | 148,697 | 56,875 | 54,424 | 34,347 | 10,092 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 177,244 | 105,422 | 62,707 | 40,640 | 10,137 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 177,244 | 105,422 | 62,707 | 40,640 | 10,137 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 177,244 | 105,422 | 62,707 | 40,640 | 10,137 |
| net assets | -28,547 | -48,547 | -8,283 | -6,293 | -45 |
| total shareholders funds | -28,547 | -48,547 | -8,283 | -6,293 | -45 |
| Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 91,822 | 2,451 | 44,332 | 24,255 | 10,092 |
| Creditors | 71,822 | 42,715 | 52,570 | 30,503 | 10,137 |
| Accruals and Deferred Income | |||||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
83 studio limited Credit Report and Business Information
83 Studio Limited Competitor Analysis
Perform a competitor analysis for 83 studio limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
83 studio limited Ownership
83 STUDIO LIMITED group structure
83 Studio Limited has no subsidiary companies.
83 studio limited directors
83 Studio Limited currently has 3 directors. The longest serving directors include Mr Adam Higgins (Jun 2019) and Mr Timothy Heatley (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Higgins | United Kingdom | 55 years | Jun 2019 | - | Director |
| Mr Timothy Heatley | United Kingdom | 45 years | Jun 2019 | - | Director |
| Mr Timothy Heatley | England | 45 years | Jun 2019 | - | Director |
P&L
December 2023turnover
945.5k
+121%
operating profit
26.7k
0%
gross margin
40.1%
-6.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-28.5k
-0.41%
total assets
148.7k
+1.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
83 studio limited company details
company number
12073971
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
capital & centric, 1st floor, neptune mill, manchester, M1 2WQ
Bank
-
Legal Advisor
-
83 studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 83 studio limited.
83 studio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 83 STUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.
83 studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
