maia+ limited

Live YoungSmallHigh

maia+ limited Company Information

Share MAIA+ LIMITED

Company Number

12074128

Directors

Thomas Leahy

Terence Leahy

View All

Shareholders

david leahy

thomas matthew leahy

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

11th floor, the plaza, 100 old hall street, liverpool, merseyside, L3 9QJ

maia+ limited Estimated Valuation

£829.9k

Pomanda estimates the enterprise value of MAIA+ LIMITED at £829.9k based on a Turnover of £764.5k and 1.09x industry multiple (adjusted for size and gross margin).

maia+ limited Estimated Valuation

£609.7k

Pomanda estimates the enterprise value of MAIA+ LIMITED at £609.7k based on an EBITDA of £134.4k and a 4.54x industry multiple (adjusted for size and gross margin).

maia+ limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of MAIA+ LIMITED at £10.4m based on Net Assets of £8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maia+ Limited Overview

Maia+ Limited is a live company located in liverpool, L3 9QJ with a Companies House number of 12074128. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2019, it's largest shareholder is david leahy with a 25% stake. Maia+ Limited is a young, small sized company, Pomanda has estimated its turnover at £764.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maia+ Limited Health Check

Pomanda's financial health check has awarded Maia+ Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £764.5k, make it smaller than the average company (£19.1m)

£764.5k - Maia+ Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.3%)

20% - Maia+ Limited

11.3% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Maia+ Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it more profitable than the average company (4.5%)

17.1% - Maia+ Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (104)

4 - Maia+ Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Maia+ Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.1k, this is equally as efficient (£191.1k)

£191.1k - Maia+ Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Maia+ Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Maia+ Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maia+ Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)

8 weeks - Maia+ Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (69%)

79.6% - Maia+ Limited

69% - Industry AVG

MAIA+ LIMITED financials

EXPORTms excel logo

Maia+ Limited's latest turnover from February 2024 is estimated at £764.5 thousand and the company has net assets of £8 million. According to their latest financial statements, Maia+ Limited has 4 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020
Turnover764,477539,012487,449440,874443,690
Other Income Or Grants
Cost Of Sales496,382348,102317,939293,457292,453
Gross Profit268,095190,911169,510147,416151,236
Admin Expenses137,106-7,678,587-1,368,080151,578153,112
Operating Profit130,9897,869,4981,537,590-4,162-1,876
Interest Payable
Interest Receivable197,121146,67519,1171,29918
Pre-Tax Profit328,1098,016,1731,556,706-2,863-1,858
Tax-82,027-1,523,073-295,774
Profit After Tax246,0826,493,1001,260,932-2,863-1,858
Dividends Paid
Retained Profit246,0826,493,1001,260,932-2,863-1,858
Employee Costs177,903106,456116,870112,749110,384
Number Of Employees43333
EBITDA*134,3987,870,9261,537,590-4,162-1,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020
Tangible Assets8,7995,426
Intangible Assets
Investments & Other22,530,79918,007,97715,983,5268,981,316
Debtors (Due After 1 year)87,723
Total Fixed Assets22,627,32118,013,40315,983,5268,981,316
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,308,0924,941,1002,994,915450,7301,031,944
Cash5,260,2392,249,1215,084,6322,562,00735,782
misc current assets6,000,00011,000,000
total current assets16,568,33118,190,2218,079,5473,012,7371,067,726
total assets39,195,65236,203,62424,063,07311,994,0531,067,726
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities31,197,55928,452,45622,806,36211,998,2741,069,084
total current liabilities31,197,55928,452,45622,806,36211,998,2741,069,084
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,2001,357
total long term liabilities2,2001,357
total liabilities31,199,75928,453,81322,806,36211,998,2741,069,084
net assets7,995,8937,749,8111,256,711-4,221-1,358
total shareholders funds7,995,8937,749,8111,256,711-4,221-1,358
Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020
Operating Activities
Operating Profit130,9897,869,4981,537,590-4,162-1,876
Depreciation3,4091,428
Amortisation
Tax-82,027-1,523,073-295,774
Stock
Debtors454,7151,946,1852,544,185-581,2141,031,944
Creditors
Accruals and Deferred Income2,745,1035,646,09410,808,08810,929,1901,069,084
Deferred Taxes & Provisions8431,357
Cash flow from operations2,343,60210,049,1199,505,71911,506,24235,264
Investing Activities
capital expenditure-6,782-6,854
Change in Investments4,522,8222,024,4517,002,2108,981,316
cash flow from investments-4,529,604-2,031,305-7,002,210-8,981,316
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue500
interest197,121146,67519,1171,29918
cash flow from financing197,121146,67519,1171,299518
cash and cash equivalents
cash3,011,118-2,835,5112,522,6252,526,22535,782
overdraft
change in cash3,011,118-2,835,5112,522,6252,526,22535,782

maia+ limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maia+ limited. Get real-time insights into maia+ limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maia+ Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maia+ limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.

maia+ limited Ownership

MAIA+ LIMITED group structure

Maia+ Limited has 3 subsidiary companies.

MAIA+ LIMITED Shareholders

david leahy 25%
thomas matthew leahy 25%
katherine leahy 25%
terence patrick leahy 12.5%
alison jane leahy 12.5%

maia+ limited directors

Maia+ Limited currently has 4 directors. The longest serving directors include Mr Thomas Leahy (Jun 2019) and Sir Terence Leahy (Jun 2019).

officercountryagestartendrole
Mr Thomas LeahyUnited Kingdom36 years Jun 2019- Director
Sir Terence LeahyEngland69 years Jun 2019- Director
Miss Katherine LeahyUnited Kingdom36 years Jun 2019- Director
Mr David LeahyUnited Kingdom32 years Jul 2022- Director

P&L

February 2024

turnover

764.5k

+42%

operating profit

131k

0%

gross margin

35.1%

-0.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

8m

+0.03%

total assets

39.2m

+0.08%

cash

5.3m

+1.34%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

maia+ limited company details

company number

12074128

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

11th floor, the plaza, 100 old hall street, liverpool, merseyside, L3 9QJ

Bank

-

Legal Advisor

-

maia+ limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maia+ limited.

maia+ limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAIA+ LIMITED. This can take several minutes, an email will notify you when this has completed.

maia+ limited Companies House Filings - See Documents

datedescriptionview/download