paul michael campbell ltd
paul michael campbell ltd Company Information
Company Number
12076275
Next Accounts
Mar 2025
Industry
Real estate agencies
Directors
Shareholders
paul campbell
kerryanne campbell
Group Structure
View All
Contact
Registered Address
19 wake way, grange park, northampton, NN4 5BG
Website
-paul michael campbell ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MICHAEL CAMPBELL LTD at £87.1k based on a Turnover of £56.5k and 1.54x industry multiple (adjusted for size and gross margin).
paul michael campbell ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MICHAEL CAMPBELL LTD at £406 based on an EBITDA of £76 and a 5.35x industry multiple (adjusted for size and gross margin).
paul michael campbell ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MICHAEL CAMPBELL LTD at £458 based on Net Assets of £214 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Michael Campbell Ltd Overview
Paul Michael Campbell Ltd is a live company located in northampton, NN4 5BG with a Companies House number of 12076275. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2019, it's largest shareholder is paul campbell with a 75% stake. Paul Michael Campbell Ltd is a young, micro sized company, Pomanda has estimated its turnover at £56.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paul Michael Campbell Ltd Health Check
Pomanda's financial health check has awarded Paul Michael Campbell Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £56.5k, make it smaller than the average company (£1.2m)
- Paul Michael Campbell Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5%)
- Paul Michael Campbell Ltd
5% - Industry AVG
Production
with a gross margin of 42%, this company has a higher cost of product (82.9%)
- Paul Michael Campbell Ltd
82.9% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9.2%)
- Paul Michael Campbell Ltd
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Paul Michael Campbell Ltd
15 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Paul Michael Campbell Ltd
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £56.5k, this is less efficient (£76.6k)
- Paul Michael Campbell Ltd
£76.6k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (32 days)
- Paul Michael Campbell Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 225 days, this is slower than average (41 days)
- Paul Michael Campbell Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Michael Campbell Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paul Michael Campbell Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (62.3%)
99% - Paul Michael Campbell Ltd
62.3% - Industry AVG
PAUL MICHAEL CAMPBELL LTD financials
Paul Michael Campbell Ltd's latest turnover from June 2023 is estimated at £56.5 thousand and the company has net assets of £214. According to their latest financial statements, we estimate that Paul Michael Campbell Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | 2,100 | 2,494 | 2,885 | 3,276 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,100 | 2,494 | 2,885 | 3,276 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,342 | 7,792 | 17,654 | 18,503 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 18,342 | 7,792 | 17,654 | 18,503 |
| total assets | 20,442 | 10,286 | 20,539 | 21,779 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,228 | 10,129 | 20,051 | 18,538 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 20,228 | 10,129 | 20,051 | 18,538 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 20,228 | 10,129 | 20,051 | 18,538 |
| net assets | 214 | 157 | 488 | 3,241 |
| total shareholders funds | 214 | 157 | 488 | 3,241 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 10,550 | -9,862 | -849 | 18,503 |
| Creditors | 10,099 | -9,922 | 1,513 | 18,538 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
paul michael campbell ltd Credit Report and Business Information
Paul Michael Campbell Ltd Competitor Analysis
Perform a competitor analysis for paul michael campbell ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.
paul michael campbell ltd Ownership
PAUL MICHAEL CAMPBELL LTD group structure
Paul Michael Campbell Ltd has no subsidiary companies.
Ultimate parent company
PAUL MICHAEL CAMPBELL LTD
12076275
paul michael campbell ltd directors
Paul Michael Campbell Ltd currently has 1 director, Mr Paul Campbell serving since Jul 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Campbell | England | 46 years | Jul 2019 | - | Director |
P&L
June 2023turnover
56.5k
+41%
operating profit
76
0%
gross margin
42.1%
-12.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
214
+0.36%
total assets
20.4k
+0.99%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
paul michael campbell ltd company details
company number
12076275
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
19 wake way, grange park, northampton, NN4 5BG
Bank
-
Legal Advisor
-
paul michael campbell ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul michael campbell ltd.
paul michael campbell ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAUL MICHAEL CAMPBELL LTD. This can take several minutes, an email will notify you when this has completed.
paul michael campbell ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
