montreaux colney hatch ltd

Live (In Receivership)YoungMidHealthy

montreaux colney hatch ltd Company Information

Share MONTREAUX COLNEY HATCH LTD

Company Number

12076640

Shareholders

david burke

damian stalley

Group Structure

View All

Industry

Development of building projects

 

Registered Address

spitalfields house stirling way, borehamwood, WD6 2FX

Website

-

montreaux colney hatch ltd Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of MONTREAUX COLNEY HATCH LTD at £5.7m based on a Turnover of £9.3m and 0.61x industry multiple (adjusted for size and gross margin).

montreaux colney hatch ltd Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of MONTREAUX COLNEY HATCH LTD at £8.1m based on an EBITDA of £1.7m and a 4.7x industry multiple (adjusted for size and gross margin).

montreaux colney hatch ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of MONTREAUX COLNEY HATCH LTD at £2m based on Net Assets of £1.3m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Montreaux Colney Hatch Ltd Overview

Montreaux Colney Hatch Ltd is a live company located in borehamwood, WD6 2FX with a Companies House number of 12076640. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2019, it's largest shareholder is david burke with a 90% stake. Montreaux Colney Hatch Ltd is a young, mid sized company, Pomanda has estimated its turnover at £9.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Montreaux Colney Hatch Ltd Health Check

Pomanda's financial health check has awarded Montreaux Colney Hatch Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.3m, make it larger than the average company (£2.5m)

£9.3m - Montreaux Colney Hatch Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.8%)

9% - Montreaux Colney Hatch Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Montreaux Colney Hatch Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 18.6% make it more profitable than the average company (7%)

18.6% - Montreaux Colney Hatch Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Montreaux Colney Hatch Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Montreaux Colney Hatch Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.6m, this is more efficient (£292k)

£4.6m - Montreaux Colney Hatch Ltd

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Montreaux Colney Hatch Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Montreaux Colney Hatch Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1857 days, this is more than average (159 days)

1857 days - Montreaux Colney Hatch Ltd

159 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Montreaux Colney Hatch Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (73.4%)

96.1% - Montreaux Colney Hatch Ltd

73.4% - Industry AVG

MONTREAUX COLNEY HATCH LTD financials

EXPORTms excel logo

Montreaux Colney Hatch Ltd's latest turnover from December 2023 is estimated at £9.3 million and the company has net assets of £1.3 million. According to their latest financial statements, Montreaux Colney Hatch Ltd has 2 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover9,267,9337,540,2137,234,2387,155,6717,174,587
Other Income Or Grants
Cost Of Sales6,755,1045,527,9335,412,9235,259,6825,200,035
Gross Profit2,512,8292,012,2801,821,3151,895,9891,974,552
Admin Expenses789,160788,988255,687577,6041,257,792
Operating Profit1,723,6691,223,2921,565,6281,318,385716,760
Interest Payable3,4211,247,3831,562,0191,307,697645,179
Interest Receivable3674756962
Pre-Tax Profit1,720,284-23,3443,66410,69871,643
Tax-430,071-696-2,033-13,612
Profit After Tax1,290,213-23,3442,9688,66558,031
Dividends Paid
Retained Profit1,290,213-23,3442,9688,66558,031
Employee Costs96,52492,5171,180,12989,04187,080
Number Of Employees222622
EBITDA*1,723,6691,223,2921,565,6281,318,385716,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress34,371,97129,727,20926,070,00523,085,97819,108,306
Trade Debtors17,51152,534547
Group Debtors692,997945,676
Misc Debtors117,95355,29353,467266,250760,892
Cash1,3303342,6482,06516,512
misc current assets
total current assets34,508,76529,835,06926,859,66424,299,96919,885,710
total assets34,508,76529,835,06926,859,66424,299,96919,885,710
Bank overdraft10,84120,00026,190,71623,713,8999,291,769
Bank loan
Trade Creditors 824,402520,476500,203457,228687,678
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities32,322,00329,233,28764,08017,14523,600
total current liabilities33,157,24629,773,76326,754,99924,188,27210,003,047
loans14,98514,98535,00045,0009,824,631
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,98514,98535,00045,0009,824,631
total liabilities33,172,23129,788,74826,789,99924,233,27219,827,678
net assets1,336,53446,32169,66566,69758,032
total shareholders funds1,336,53446,32169,66566,69758,032
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit1,723,6691,223,2921,565,6281,318,385716,760
Depreciation
Amortisation
Tax-430,071-696-2,033-13,612
Stock4,644,7623,657,2042,984,0273,977,67219,108,306
Debtors27,637-639,184-464,915451,034760,892
Creditors303,92620,27342,975-230,450687,678
Accruals and Deferred Income3,088,71629,169,20746,935-6,45523,600
Deferred Taxes & Provisions
Cash flow from operations13,84127,394,752-864,270-3,349,259-18,454,772
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-20,015-10,000-9,779,6319,824,631
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-3,385-1,246,636-1,561,963-1,307,688-645,117
cash flow from financing-3,385-1,266,651-1,571,963-11,087,3199,179,515
cash and cash equivalents
cash1,297-42,61540,583-14,44716,512
overdraft-9,159-26,170,7162,476,81714,422,1309,291,769
change in cash10,45626,128,101-2,436,234-14,436,577-9,275,257

montreaux colney hatch ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for montreaux colney hatch ltd. Get real-time insights into montreaux colney hatch ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Montreaux Colney Hatch Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for montreaux colney hatch ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.

montreaux colney hatch ltd Ownership

MONTREAUX COLNEY HATCH LTD group structure

Montreaux Colney Hatch Ltd has no subsidiary companies.

Ultimate parent company

MONTREAUX COLNEY HATCH LTD

12076640

MONTREAUX COLNEY HATCH LTD Shareholders

david burke 90%
damian stalley 10%

montreaux colney hatch ltd directors

Montreaux Colney Hatch Ltd currently has 2 directors. The longest serving directors include Mr Damian Stalley (Jul 2019) and Mr David Burke (Jul 2019).

officercountryagestartendrole
Mr Damian StalleyUnited Kingdom44 years Jul 2019- Director
Mr David BurkeUnited Kingdom59 years Jul 2019- Director

P&L

December 2023

turnover

9.3m

+23%

operating profit

1.7m

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+27.85%

total assets

34.5m

+0.16%

cash

1.3k

+39.3%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

montreaux colney hatch ltd company details

company number

12076640

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

spitalfields house stirling way, borehamwood, WD6 2FX

Bank

-

Legal Advisor

-

montreaux colney hatch ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to montreaux colney hatch ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

montreaux colney hatch ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTREAUX COLNEY HATCH LTD. This can take several minutes, an email will notify you when this has completed.

montreaux colney hatch ltd Companies House Filings - See Documents

datedescriptionview/download