fram consulting ltd

Live YoungMicroDeclining

fram consulting ltd Company Information

Share FRAM CONSULTING LTD

Company Number

12077832

Shareholders

maxwell newton

isabella harrington

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

28 castle street, framlingham, woodbridge, suffolk, IP13 9BS

Website

-

fram consulting ltd Estimated Valuation

£71.5k

Pomanda estimates the enterprise value of FRAM CONSULTING LTD at £71.5k based on a Turnover of £148.8k and 0.48x industry multiple (adjusted for size and gross margin).

fram consulting ltd Estimated Valuation

£58.5k

Pomanda estimates the enterprise value of FRAM CONSULTING LTD at £58.5k based on an EBITDA of £14.1k and a 4.14x industry multiple (adjusted for size and gross margin).

fram consulting ltd Estimated Valuation

£178k

Pomanda estimates the enterprise value of FRAM CONSULTING LTD at £178k based on Net Assets of £68.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fram Consulting Ltd Overview

Fram Consulting Ltd is a live company located in woodbridge, IP13 9BS with a Companies House number of 12077832. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2019, it's largest shareholder is maxwell newton with a 14.3% stake. Fram Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £148.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fram Consulting Ltd Health Check

Pomanda's financial health check has awarded Fram Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £148.8k, make it smaller than the average company (£436.5k)

£148.8k - Fram Consulting Ltd

£436.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.1%)

-11% - Fram Consulting Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 59.8%, this company has a comparable cost of product (59.8%)

59.8% - Fram Consulting Ltd

59.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (7.9%)

3.2% - Fram Consulting Ltd

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Fram Consulting Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Fram Consulting Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.4k, this is less efficient (£120.4k)

£74.4k - Fram Consulting Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is earlier than average (66 days)

45 days - Fram Consulting Ltd

66 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fram Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fram Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (26 weeks)

12 weeks - Fram Consulting Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (55%)

58.7% - Fram Consulting Ltd

55% - Industry AVG

FRAM CONSULTING LTD financials

EXPORTms excel logo

Fram Consulting Ltd's latest turnover from September 2023 is estimated at £148.8 thousand and the company has net assets of £68.2 thousand. According to their latest financial statements, Fram Consulting Ltd has 2 employees and maintains cash reserves of £19.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover148,84284,315216,374213,500
Other Income Or Grants
Cost Of Sales59,83933,78586,66176,566
Gross Profit89,00350,529129,713136,934
Admin Expenses84,22648,787111,37773,153
Operating Profit4,7771,74218,33663,781
Interest Payable2,2582,098854
Interest Receivable6852405750
Pre-Tax Profit3,204-11617,54063,831
Tax-801-3,333-12,128
Profit After Tax2,403-11614,20751,703
Dividends Paid
Retained Profit2,403-11614,20751,703
Employee Costs97,11895,27990,15683,069
Number Of Employees2222
EBITDA*14,13513,95929,62863,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets27,14536,50346,190
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,14536,50346,190
Stock & work in progress
Trade Debtors18,4008,000
Group Debtors
Misc Debtors99,570431,155255,676
Cash19,8616,22215,11199,410
misc current assets
total current assets137,831445,377270,78799,410
total assets164,976481,880316,97799,410
Bank overdraft5,6005,6005,600
Bank loan
Trade Creditors 1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities74,305386,211223,06047,700
total current liabilities79,905391,812228,66047,700
loans11,66717,26722,400
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,2007,000
total long term liabilities16,86724,26722,400
total liabilities96,772416,079251,06047,700
net assets68,20465,80165,91751,710
total shareholders funds68,20465,80165,91751,710
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit4,7771,74218,33663,781
Depreciation9,35812,21711,292
Amortisation
Tax-801-3,333-12,128
Stock
Debtors-321,185183,479255,676
Creditors-11
Accruals and Deferred Income-311,906163,151175,36047,700
Deferred Taxes & Provisions-1,8007,000
Cash flow from operations20,812632-54,02199,353
Investing Activities
capital expenditure-2,530-57,482
Change in Investments
cash flow from investments-2,530-57,482
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,600-5,13322,400
Hire Purchase and Lease Commitments
other long term liabilities
share issue7
interest-1,573-1,858-79750
cash flow from financing-7,173-6,99121,60357
cash and cash equivalents
cash13,639-8,889-84,29999,410
overdraft5,600
change in cash13,639-8,889-89,89999,410

fram consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fram consulting ltd. Get real-time insights into fram consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fram Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fram consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP13 area or any other competitors across 12 key performance metrics.

fram consulting ltd Ownership

FRAM CONSULTING LTD group structure

Fram Consulting Ltd has no subsidiary companies.

Ultimate parent company

FRAM CONSULTING LTD

12077832

FRAM CONSULTING LTD Shareholders

maxwell newton 14.29%
isabella harrington 14.29%
filipa harrington 14.29%
francoise dietrich 14.29%
harriette harrington 14.29%
kate newton 14.29%
patrick newton 14.29%

fram consulting ltd directors

Fram Consulting Ltd currently has 1 director, Mr Patrick Newton serving since Jul 2019.

officercountryagestartendrole
Mr Patrick NewtonEngland63 years Jul 2019- Director

P&L

September 2023

turnover

148.8k

+77%

operating profit

4.8k

0%

gross margin

59.8%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

68.2k

+0.04%

total assets

165k

-0.66%

cash

19.9k

+2.19%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fram consulting ltd company details

company number

12077832

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

SEXTY & CO

auditor

-

address

28 castle street, framlingham, woodbridge, suffolk, IP13 9BS

Bank

-

Legal Advisor

-

fram consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fram consulting ltd.

fram consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRAM CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

fram consulting ltd Companies House Filings - See Documents

datedescriptionview/download