andean social infrastructure (no. 1) limited

Live YoungLargeRapid

andean social infrastructure (no. 1) limited Company Information

Share ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED

Company Number

12078889

Shareholders

general partner of andean social infrastructure fund i lp

Group Structure

View All

Industry

Fund management activities

 

Registered Address

280 bishopsgate, london, EC2M 4AG

andean social infrastructure (no. 1) limited Estimated Valuation

£50.3m

Pomanda estimates the enterprise value of ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED at £50.3m based on a Turnover of £29.1m and 1.73x industry multiple (adjusted for size and gross margin).

andean social infrastructure (no. 1) limited Estimated Valuation

£267.8m

Pomanda estimates the enterprise value of ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED at £267.8m based on an EBITDA of £39.2m and a 6.83x industry multiple (adjusted for size and gross margin).

andean social infrastructure (no. 1) limited Estimated Valuation

£126.5m

Pomanda estimates the enterprise value of ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED at £126.5m based on Net Assets of £124.4m and 1.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andean Social Infrastructure (no. 1) Limited Overview

Andean Social Infrastructure (no. 1) Limited is a live company located in london, EC2M 4AG with a Companies House number of 12078889. It operates in the fund management activities sector, SIC Code 66300. Founded in July 2019, it's largest shareholder is general partner of andean social infrastructure fund i lp with a 100% stake. Andean Social Infrastructure (no. 1) Limited is a young, large sized company, Pomanda has estimated its turnover at £29.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andean Social Infrastructure (no. 1) Limited Health Check

Pomanda's financial health check has awarded Andean Social Infrastructure (No. 1) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £29.1m, make it larger than the average company (£3.5m)

£29.1m - Andean Social Infrastructure (no. 1) Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 256%, show it is growing at a faster rate (5.3%)

256% - Andean Social Infrastructure (no. 1) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)

95.3% - Andean Social Infrastructure (no. 1) Limited

95.3% - Industry AVG

profitability

Profitability

an operating margin of 135% make it more profitable than the average company (9.1%)

135% - Andean Social Infrastructure (no. 1) Limited

9.1% - Industry AVG

employees

Employees

with 77 employees, this is above the industry average (10)

77 - Andean Social Infrastructure (no. 1) Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Andean Social Infrastructure (no. 1) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £377.5k, this is equally as efficient (£378.1k)

£377.5k - Andean Social Infrastructure (no. 1) Limited

£378.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Andean Social Infrastructure (no. 1) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (49 days)

9 days - Andean Social Infrastructure (no. 1) Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andean Social Infrastructure (no. 1) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (51 weeks)

67 weeks - Andean Social Infrastructure (no. 1) Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (40.8%)

2% - Andean Social Infrastructure (no. 1) Limited

40.8% - Industry AVG

ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED financials

EXPORTms excel logo

Andean Social Infrastructure (No. 1) Limited's latest turnover from December 2023 is £29.1 million and the company has net assets of £124.4 million. According to their latest financial statements, we estimate that Andean Social Infrastructure (No. 1) Limited has 77 employees and maintains cash reserves of £138.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover29,064,3984,180,5319,975,739641,846
Other Income Or Grants
Cost Of Sales1,358,932176,828459,85234,901
Gross Profit27,705,4664,003,7039,515,888606,946
Admin Expenses-11,516,794-1,879,463-2,511,963441,939
Operating Profit39,222,2605,883,16612,027,851165,007
Interest Payable
Interest Receivable
Pre-Tax Profit28,677,0584,028,2549,746,901165,007
Tax-86,637-14,458-3,978-31,351
Profit After Tax28,590,4214,013,7969,742,923133,656
Dividends Paid8,110,538500,275
Retained Profit20,479,8833,513,5219,742,923133,656
Employee Costs292,720
Number Of Employees7712292
EBITDA*39,222,2605,883,16612,027,851165,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets126,782,495106,745,84152,224,11017,381,210
Intangible Assets
Investments & Other126,782,495106,745,84152,224,1101
Debtors (Due After 1 year)
Total Fixed Assets126,782,495106,745,84152,224,11017,381,211
Stock & work in progress
Trade Debtors1
Group Debtors30,693
Misc Debtors4,3611,467
Cash138,058164,488359,357
misc current assets
total current assets173,114165,956359,3581
total assets126,955,609106,911,79752,583,46817,381,212
Bank overdraft
Bank loan
Trade Creditors 33,7956,24516,750,248
Group/Directors Accounts
other short term finances19,726,929
hp & lease commitments
other current liabilities72,33273,096193,884
total current liabilities106,12819,806,271193,88516,750,248
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,447,0652,909,922198,356497,308
provisions
total long term liabilities2,447,0652,909,922198,356497,308
total liabilities2,553,19322,716,193392,24117,247,556
net assets124,402,41684,195,60452,191,227133,656
total shareholders funds124,402,41684,195,60352,191,227133,656
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit39,222,2605,883,16612,027,851165,007
Depreciation
Amortisation
Tax-86,637-14,458-3,978-31,351
Stock
Debtors33,5881,467-11
Creditors27,5506,245-16,750,24816,750,248
Accruals and Deferred Income-764-120,788193,884
Deferred Taxes & Provisions
Cash flow from operations39,128,8215,752,698-4,532,49016,883,903
Investing Activities
capital expenditure-20,036,654-54,521,731-34,842,900-17,381,210
Change in Investments20,036,65454,521,73152,224,1091
cash flow from investments-40,073,308-109,043,462-87,067,009-17,381,211
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -19,726,92919,726,929
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-462,8572,711,566-298,952497,308
share issue19,726,92928,490,85542,314,648
interest
cash flow from financing-462,85750,929,35042,015,696497,308
cash and cash equivalents
cash-26,430-194,869359,357
overdraft
change in cash-26,430-194,869359,357

andean social infrastructure (no. 1) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andean social infrastructure (no. 1) limited. Get real-time insights into andean social infrastructure (no. 1) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andean Social Infrastructure (no. 1) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andean social infrastructure (no. 1) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2M area or any other competitors across 12 key performance metrics.

andean social infrastructure (no. 1) limited Ownership

ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED group structure

Andean Social Infrastructure (No. 1) Limited has no subsidiary companies.

Ultimate parent company

ANDEAN SOCIAL INFRASTRUCTURE GP LTD

#0155711

1 parent

ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED

12078889

ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED Shareholders

general partner of andean social infrastructure fund i lp 100%

andean social infrastructure (no. 1) limited directors

Andean Social Infrastructure (No. 1) Limited currently has 2 directors. The longest serving directors include Mr Ivan Wong (Jul 2019) and Mr Mohammed Amin (Jul 2019).

officercountryagestartendrole
Mr Ivan WongEngland45 years Jul 2019- Director
Mr Mohammed AminUnited Kingdom51 years Jul 2019- Director

P&L

December 2023

turnover

29.1m

+595%

operating profit

39.2m

0%

gross margin

95.4%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

124.4m

+0.48%

total assets

127m

+0.19%

cash

138.1k

-0.16%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

andean social infrastructure (no. 1) limited company details

company number

12078889

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

ANDEAN SOCIAL INFRASTRUCTURE GP LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS CI LLP

address

280 bishopsgate, london, EC2M 4AG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

andean social infrastructure (no. 1) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andean social infrastructure (no. 1) limited.

andean social infrastructure (no. 1) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDEAN SOCIAL INFRASTRUCTURE (NO. 1) LIMITED. This can take several minutes, an email will notify you when this has completed.

andean social infrastructure (no. 1) limited Companies House Filings - See Documents

datedescriptionview/download