
Company Number
12080403
Next Accounts
Sep 2026
Shareholders
andrew stuart
sleeper media ltd
View AllGroup Structure
View All
Industry
Activities of exhibition and fair organizers
Registered Address
3rd floor 86-90 paul street, london, EC2A 4NE
Website
-Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £617.3k based on a Turnover of £877.4k and 0.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £48.1k based on an EBITDA of £11.5k and a 4.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £32.9k based on Net Assets of £15.9k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Connect X Media Ltd is a live company located in london, EC2A 4NE with a Companies House number of 12080403. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in July 2019, it's largest shareholder is andrew stuart with a 35% stake. Connect X Media Ltd is a young, small sized company, Pomanda has estimated its turnover at £877.4k with rapid growth in recent years.
Pomanda's financial health check has awarded Connect X Media Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £505k, make it smaller than the average company (£2.4m)
- Connect X Media Ltd
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a slower rate (80.7%)
- Connect X Media Ltd
80.7% - Industry AVG
Production
with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)
- Connect X Media Ltd
48.3% - Industry AVG
Profitability
an operating margin of -18.6% make it less profitable than the average company (11.4%)
- Connect X Media Ltd
11.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Connect X Media Ltd
7 - Industry AVG
Pay Structure
on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)
- Connect X Media Ltd
£60.1k - Industry AVG
Efficiency
resulting in sales per employee of £168.3k, this is less efficient (£220.2k)
- Connect X Media Ltd
£220.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (28 days)
- Connect X Media Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (17 days)
- Connect X Media Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Connect X Media Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (6 weeks)
16 weeks - Connect X Media Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.6%, this is a higher level of debt than the average (62.6%)
110.6% - Connect X Media Ltd
62.6% - Industry AVG
Connect X Media Ltd's latest turnover from December 2024 is estimated at £877.4 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, Connect X Media Ltd has 3 employees and maintains cash reserves of £110.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 3 | 3 | 5 | 5 | 5 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|---|---|
Tangible Assets | 1,308 | 1,396 | 1,642 | 1,931 | 2,271 | 850 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | 42,488 | |||||
Total Fixed Assets | 1,308 | 1,396 | 1,642 | 1,931 | 2,271 | 43,338 |
Stock & work in progress | ||||||
Trade Debtors | 46,661 | 8,148 | 9,432 | 7,707 | 23,216 | 3,360 |
Group Debtors | ||||||
Misc Debtors | 471,499 | 492,885 | 128,812 | 504,229 | 295,871 | 70,356 |
Cash | 110,897 | 263,966 | 177,230 | 147,010 | 45,429 | 96,518 |
misc current assets | ||||||
total current assets | 629,057 | 764,999 | 315,474 | 658,946 | 364,516 | 170,234 |
total assets | 630,365 | 766,395 | 317,116 | 660,877 | 366,787 | 213,572 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
Bank loan | ||||||
Trade Creditors | 149,291 | 97,619 | 4,249 | 9,291 | 5,775 | 6,078 |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 450,679 | 731,271 | 281,514 | 611,308 | 406,794 | 28,882 |
total current liabilities | 609,970 | 838,890 | 295,763 | 630,599 | 422,569 | 34,960 |
loans | 4,167 | 8,334 | 18,333 | 28,333 | 38,333 | 50,000 |
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 202,902 | |||||
provisions | 312 | 312 | 312 | 367 | 431 | 156 |
total long term liabilities | 4,479 | 8,646 | 18,645 | 28,700 | 38,764 | 253,058 |
total liabilities | 614,449 | 847,536 | 314,408 | 659,299 | 461,333 | 288,018 |
net assets | 15,916 | -81,141 | 2,708 | 1,578 | -94,546 | -74,446 |
total shareholders funds | 15,916 | -81,141 | 2,708 | 1,578 | -94,546 | -74,446 |
Dec 2024 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 88 | 246 | 289 | 340 | 401 | 150 |
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 379,916 | 362,789 | -373,692 | 192,849 | 202,883 | 116,204 |
Creditors | 145,042 | 93,370 | -5,042 | 3,516 | -303 | 6,078 |
Accruals and Deferred Income | 169,165 | 449,757 | -329,794 | 204,514 | 377,912 | 28,882 |
Deferred Taxes & Provisions | -55 | -64 | 275 | 156 | ||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | -14,166 | -9,999 | -10,000 | -10,000 | -11,667 | 50,000 |
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -202,902 | 202,902 | ||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -66,333 | 86,736 | 30,220 | 101,581 | -51,089 | 96,518 |
overdraft | 10,000 | |||||
change in cash | -66,333 | 86,736 | 30,220 | 101,581 | -61,089 | 96,518 |
Perform a competitor analysis for connect x media ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
CONNECT X MEDIA LTD group structure
Connect X Media Ltd has no subsidiary companies.
Ultimate parent company
CONNECT X MEDIA LTD
12080403
Connect X Media Ltd currently has 5 directors. The longest serving directors include Mr Andrew Stuart (Dec 2019) and Mr Joel Butler (Dec 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Stuart | England | 47 years | Dec 2019 | - | Director |
Mr Joel Butler | United Kingdom | 50 years | Dec 2019 | - | Director |
Mr Matthew Turner | England | 51 years | Dec 2024 | - | Director |
Mr Damian Walsh | 62 years | Dec 2024 | - | Director | |
Mrs Amanda Giles | 56 years | Dec 2024 | - | Director |
P&L
December 2024turnover
877.4k
+149%
operating profit
11.4k
0%
gross margin
48%
+0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
15.9k
+4.88%
total assets
630.4k
+0.99%
cash
110.9k
-0.37%
net assets
Total assets minus all liabilities
Similar Companies
company number
12080403
Type
Private limited with Share Capital
industry
82301 - Activities of exhibition and fair organizers
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
3rd floor 86-90 paul street, london, EC2A 4NE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to connect x media ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONNECT X MEDIA LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|