connect x media ltd

Live YoungSmallRapid

connect x media ltd Company Information

Share CONNECT X MEDIA LTD

Company Number

12080403

Directors

Andrew Stuart

Joel Butler

View All

Shareholders

andrew stuart

sleeper media ltd

View All

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

3rd floor 86-90 paul street, london, EC2A 4NE

Website

-

connect x media ltd Estimated Valuation

£617.3k

Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £617.3k based on a Turnover of £877.4k and 0.7x industry multiple (adjusted for size and gross margin).

connect x media ltd Estimated Valuation

£48.1k

Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £48.1k based on an EBITDA of £11.5k and a 4.18x industry multiple (adjusted for size and gross margin).

connect x media ltd Estimated Valuation

£32.9k

Pomanda estimates the enterprise value of CONNECT X MEDIA LTD at £32.9k based on Net Assets of £15.9k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Connect X Media Ltd Overview

Connect X Media Ltd is a live company located in london, EC2A 4NE with a Companies House number of 12080403. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in July 2019, it's largest shareholder is andrew stuart with a 35% stake. Connect X Media Ltd is a young, small sized company, Pomanda has estimated its turnover at £877.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Connect X Media Ltd Health Check

Pomanda's financial health check has awarded Connect X Media Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £505k, make it smaller than the average company (£2.4m)

£505k - Connect X Media Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a slower rate (80.7%)

53% - Connect X Media Ltd

80.7% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Connect X Media Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it less profitable than the average company (11.4%)

-18.6% - Connect X Media Ltd

11.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Connect X Media Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)

£60.1k - Connect X Media Ltd

£60.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.3k, this is less efficient (£220.2k)

£168.3k - Connect X Media Ltd

£220.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (28 days)

5 days - Connect X Media Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (17 days)

136 days - Connect X Media Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Connect X Media Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (6 weeks)

16 weeks - Connect X Media Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.6%, this is a higher level of debt than the average (62.6%)

110.6% - Connect X Media Ltd

62.6% - Industry AVG

CONNECT X MEDIA LTD financials

EXPORTms excel logo

Connect X Media Ltd's latest turnover from December 2024 is estimated at £877.4 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, Connect X Media Ltd has 3 employees and maintains cash reserves of £110.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Turnover877,433505,038351,751222,378141,358212,433
Other Income Or Grants
Cost Of Sales456,496261,282184,456130,23467,667111,655
Gross Profit420,937243,756167,29592,14373,691100,779
Admin Expenses409,517337,555170,228-28,46890,863173,754
Operating Profit11,420-93,799-2,933120,611-17,172-72,975
Interest Payable2,3382,6253,6673,1422,9991,525
Interest Receivable7,20311,5818,1061,2037148
Pre-Tax Profit16,285-84,8431,507118,672-20,100-74,452
Tax-4,071-377-22,548
Profit After Tax12,214-84,8431,13096,124-20,100-74,452
Dividends Paid
Retained Profit12,214-84,8431,13096,124-20,100-74,452
Employee Costs185,015180,228290,105260,465271,875162,793
Number Of Employees335553
EBITDA*11,508-93,553-2,644120,951-16,771-72,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets1,3081,3961,6421,9312,271850
Intangible Assets
Investments & Other
Debtors (Due After 1 year)42,488
Total Fixed Assets1,3081,3961,6421,9312,27143,338
Stock & work in progress
Trade Debtors46,6618,1489,4327,70723,2163,360
Group Debtors
Misc Debtors471,499492,885128,812504,229295,87170,356
Cash110,897263,966177,230147,01045,42996,518
misc current assets
total current assets629,057764,999315,474658,946364,516170,234
total assets630,365766,395317,116660,877366,787213,572
Bank overdraft10,00010,00010,00010,00010,000
Bank loan
Trade Creditors 149,29197,6194,2499,2915,7756,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities450,679731,271281,514611,308406,79428,882
total current liabilities609,970838,890295,763630,599422,56934,960
loans4,1678,33418,33328,33338,33350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities202,902
provisions312312312367431156
total long term liabilities4,4798,64618,64528,70038,764253,058
total liabilities614,449847,536314,408659,299461,333288,018
net assets15,916-81,1412,7081,578-94,546-74,446
total shareholders funds15,916-81,1412,7081,578-94,546-74,446
Dec 2024Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit11,420-93,799-2,933120,611-17,172-72,975
Depreciation88246289340401150
Amortisation
Tax-4,071-377-22,548
Stock
Debtors379,916362,789-373,692192,849202,883116,204
Creditors145,04293,370-5,0423,516-3036,078
Accruals and Deferred Income169,165449,757-329,794204,514377,91228,882
Deferred Taxes & Provisions-55-64275156
Cash flow from operations-58,27286,78535,780113,520158,230-153,913
Investing Activities
capital expenditure246-1,822-1,000
Change in Investments
cash flow from investments246-1,822-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,166-9,999-10,000-10,000-11,66750,000
Hire Purchase and Lease Commitments
other long term liabilities-202,902202,902
share issue9949946
interest4,8658,9564,439-1,939-2,928-1,477
cash flow from financing-8,307-49-5,561-11,939-217,497251,431
cash and cash equivalents
cash-66,33386,73630,220101,581-51,08996,518
overdraft10,000
change in cash-66,33386,73630,220101,581-61,08996,518

connect x media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for connect x media ltd. Get real-time insights into connect x media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Connect X Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for connect x media ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

connect x media ltd Ownership

CONNECT X MEDIA LTD group structure

Connect X Media Ltd has no subsidiary companies.

Ultimate parent company

CONNECT X MEDIA LTD

12080403

CONNECT X MEDIA LTD Shareholders

andrew stuart 35%
sleeper media ltd 30%
joel butler 17%
polina lapina 17%
joel butler & polina lapina 1%

connect x media ltd directors

Connect X Media Ltd currently has 5 directors. The longest serving directors include Mr Andrew Stuart (Dec 2019) and Mr Joel Butler (Dec 2019).

officercountryagestartendrole
Mr Andrew StuartEngland47 years Dec 2019- Director
Mr Joel ButlerUnited Kingdom50 years Dec 2019- Director
Mr Matthew TurnerEngland51 years Dec 2024- Director
Mr Damian Walsh62 years Dec 2024- Director
Mrs Amanda Giles56 years Dec 2024- Director

P&L

December 2024

turnover

877.4k

+149%

operating profit

11.4k

0%

gross margin

48%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

15.9k

+4.88%

total assets

630.4k

+0.99%

cash

110.9k

-0.37%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

connect x media ltd company details

company number

12080403

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

3rd floor 86-90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

connect x media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to connect x media ltd.

connect x media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONNECT X MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

connect x media ltd Companies House Filings - See Documents

datedescriptionview/download