frost rentals limited

NR

frost rentals limited Company Information

Share FROST RENTALS LIMITED
Live 
Young

Company Number

12081033

Website

-

Registered Address

3a gainsborough trading estate, rufford road, stourbridge, DY9 7ND

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Lee Frost5 Years

Lucy Frost5 Years

Shareholders

lee frost 50%

lucy frost 50%

frost rentals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FROST RENTALS LIMITED at £0 based on a Turnover of £0 and 3.15x industry multiple (adjusted for size and gross margin).

frost rentals limited Estimated Valuation

£212.6k

Pomanda estimates the enterprise value of FROST RENTALS LIMITED at £212.6k based on an EBITDA of £29.6k and a 7.19x industry multiple (adjusted for size and gross margin).

frost rentals limited Estimated Valuation

£27.8k

Pomanda estimates the enterprise value of FROST RENTALS LIMITED at £27.8k based on Net Assets of £17.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frost Rentals Limited Overview

Frost Rentals Limited is a live company located in stourbridge, DY9 7ND with a Companies House number of 12081033. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2019, it's largest shareholder is lee frost with a 50% stake. Frost Rentals Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frost Rentals Limited Health Check

There is insufficient data available to calculate a health check for Frost Rentals Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frost Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Frost Rentals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (68.3%)

- - Frost Rentals Limited

- - Industry AVG

FROST RENTALS LIMITED financials

EXPORTms excel logo

Frost Rentals Limited's latest turnover from July 2023 is estimated at 0 and the company has net assets of £17.1 thousand. According to their latest financial statements, we estimate that Frost Rentals Limited has no employees and maintains cash reserves of £293 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover0000
Other Income Or Grants0000
Cost Of Sales0000
Gross Profit0000
Admin Expenses-29,565-23,302-22,640-3,608
Operating Profit29,56523,30222,6403,608
Interest Payable21,38315,26713,3356,750
Interest Receivable10200
Pre-Tax Profit8,1928,0379,305-3,142
Tax-2,048-1,527-1,7680
Profit After Tax6,1446,5107,537-3,142
Dividends Paid0000
Retained Profit6,1446,5107,537-3,142
Employee Costs0000
Number Of Employees0000
EBITDA*29,56523,30222,6403,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other240,966240,966240,966240,966
Debtors (Due After 1 year)0000
Total Fixed Assets240,966240,966240,966240,966
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors3,99615,74615,94716,256
Cash293110181278
misc current assets0000
total current assets4,28915,85616,12816,534
total assets245,255256,822257,094257,500
Bank overdraft0000
Bank loan17,87818,18816,8946,914
Trade Creditors 0000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities44,58040,55636,70039,225
total current liabilities62,45858,74453,59446,139
loans165,648187,073199,005214,403
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities165,648187,073199,005214,403
total liabilities228,106245,817252,599260,542
net assets17,14911,0054,495-3,042
total shareholders funds17,14911,0054,495-3,042
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit29,56523,30222,6403,608
Depreciation0000
Amortisation0000
Tax-2,048-1,527-1,7680
Stock0000
Debtors-11,750-201-30916,256
Creditors0000
Accruals and Deferred Income4,0243,856-2,52539,225
Deferred Taxes & Provisions0000
Cash flow from operations43,29125,83218,65626,577
Investing Activities
capital expenditure0000
Change in Investments000240,966
cash flow from investments000-240,966
Financing Activities
Bank loans-3101,2949,9806,914
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-21,425-11,932-15,398214,403
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest-21,373-15,265-13,335-6,750
cash flow from financing-43,108-25,903-18,753214,667
cash and cash equivalents
cash183-71-97278
overdraft0000
change in cash183-71-97278

frost rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frost rentals limited. Get real-time insights into frost rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frost Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frost rentals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in DY9 area or any other competitors across 12 key performance metrics.

frost rentals limited Ownership

FROST RENTALS LIMITED group structure

Frost Rentals Limited has no subsidiary companies.

Ultimate parent company

FROST RENTALS LIMITED

12081033

FROST RENTALS LIMITED Shareholders

lee frost 50%
lucy frost 50%

frost rentals limited directors

Frost Rentals Limited currently has 2 directors. The longest serving directors include Mr Lee Frost (Jul 2019) and Mrs Lucy Frost (Jul 2019).

officercountryagestartendrole
Mr Lee FrostEngland39 years Jul 2019- Director
Mrs Lucy FrostEngland36 years Jul 2019- Director

P&L

July 2023

turnover

0

0%

operating profit

29.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

17.1k

+0.56%

total assets

245.3k

-0.05%

cash

293

+1.66%

net assets

Total assets minus all liabilities

frost rentals limited company details

company number

12081033

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

3a gainsborough trading estate, rufford road, stourbridge, DY9 7ND

Bank

-

Legal Advisor

-

frost rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to frost rentals limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

frost rentals limited Companies House Filings - See Documents

datedescriptionview/download