cadman corporate services ltd

Live YoungMidRapid

cadman corporate services ltd Company Information

Share CADMAN CORPORATE SERVICES LTD

Company Number

12082240

Directors

Michael King

John Percival

View All

Shareholders

cadman capital investments (corporate) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1-4 south lodge offices, 100 wellingborough road, northampton, northamptonshire, NN6 0QR

Website

-

cadman corporate services ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of CADMAN CORPORATE SERVICES LTD at £5.6m based on a Turnover of £11.2m and 0.5x industry multiple (adjusted for size and gross margin).

cadman corporate services ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CADMAN CORPORATE SERVICES LTD at £1.2m based on an EBITDA of £325.8k and a 3.66x industry multiple (adjusted for size and gross margin).

cadman corporate services ltd Estimated Valuation

£154k

Pomanda estimates the enterprise value of CADMAN CORPORATE SERVICES LTD at £154k based on Net Assets of £72.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cadman Corporate Services Ltd Overview

Cadman Corporate Services Ltd is a live company located in northampton, NN6 0QR with a Companies House number of 12082240. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2019, it's largest shareholder is cadman capital investments (corporate) limited with a 100% stake. Cadman Corporate Services Ltd is a young, mid sized company, Pomanda has estimated its turnover at £11.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cadman Corporate Services Ltd Health Check

Pomanda's financial health check has awarded Cadman Corporate Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £11.2m, make it larger than the average company (£3.7m)

£11.2m - Cadman Corporate Services Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 225%, show it is growing at a faster rate (8.3%)

225% - Cadman Corporate Services Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Cadman Corporate Services Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.7%)

2.8% - Cadman Corporate Services Ltd

5.7% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (22)

26 - Cadman Corporate Services Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Cadman Corporate Services Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £429.2k, this is more efficient (£146k)

£429.2k - Cadman Corporate Services Ltd

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (36 days)

119 days - Cadman Corporate Services Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (33 days)

143 days - Cadman Corporate Services Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cadman Corporate Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Cadman Corporate Services Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (58.7%)

98.1% - Cadman Corporate Services Ltd

58.7% - Industry AVG

CADMAN CORPORATE SERVICES LTD financials

EXPORTms excel logo

Cadman Corporate Services Ltd's latest turnover from March 2024 is estimated at £11.2 million and the company has net assets of £72.2 thousand. According to their latest financial statements, Cadman Corporate Services Ltd has 26 employees and maintains cash reserves of £33.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover11,158,6525,923,7542,183,171324,81882,011
Other Income Or Grants
Cost Of Sales9,253,0984,892,3101,828,253273,81167,916
Gross Profit1,905,5541,031,444354,91851,00614,095
Admin Expenses1,588,5491,155,857333,327111,58615,615
Operating Profit317,005-124,41321,591-60,580-1,520
Interest Payable
Interest Receivable2,6141,404
Pre-Tax Profit319,619-123,00921,591-60,580-1,520
Tax-79,905-4,102
Profit After Tax239,714-123,00917,489-60,580-1,520
Dividends Paid
Retained Profit239,714-123,00917,489-60,580-1,520
Employee Costs1,208,9191,880,3401,605,750120,668119,324
Number Of Employees26423833
EBITDA*325,824-124,41321,591-60,580-1,520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets29,46730,39636,8214,611
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,46730,39636,8214,611
Stock & work in progress
Trade Debtors3,659,2031,796,920543,42578,6469,102
Group Debtors
Misc Debtors
Cash33,51666,051
misc current assets
total current assets3,692,7191,862,971543,42578,6469,102
total assets3,722,1861,893,367580,24683,2579,102
Bank overdraft
Bank loan
Trade Creditors 3,649,9922,060,887624,857145,35710,622
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,649,9922,060,887624,857145,35710,622
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,649,9922,060,887624,857145,35710,622
net assets72,194-167,520-44,611-62,100-1,520
total shareholders funds72,194-167,520-44,611-62,100-1,520
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit317,005-124,41321,591-60,580-1,520
Depreciation8,819
Amortisation
Tax-79,905-4,102
Stock
Debtors1,862,2831,253,495464,77969,5449,102
Creditors1,589,1051,436,030479,500134,73510,622
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-27,25958,12232,2104,611
Investing Activities
capital expenditure-7,8906,425-32,210-4,611
Change in Investments
cash flow from investments-7,8906,425-32,210-4,611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,6141,404
cash flow from financing2,6141,504
cash and cash equivalents
cash-32,53566,051
overdraft
change in cash-32,53566,051

cadman corporate services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cadman corporate services ltd. Get real-time insights into cadman corporate services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cadman Corporate Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cadman corporate services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in NN6 area or any other competitors across 12 key performance metrics.

cadman corporate services ltd Ownership

CADMAN CORPORATE SERVICES LTD group structure

Cadman Corporate Services Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CADMAN CORPORATE SERVICES LTD

12082240

CADMAN CORPORATE SERVICES LTD Shareholders

cadman capital investments (corporate) limited 100%

cadman corporate services ltd directors

Cadman Corporate Services Ltd currently has 3 directors. The longest serving directors include Mr Michael King (Sep 2019) and Mr John Percival (Sep 2021).

officercountryagestartendrole
Mr Michael KingScotland54 years Sep 2019- Director
Mr John PercivalEngland58 years Sep 2021- Director
Mr James DinsdaleEngland59 years Nov 2021- Director

P&L

March 2024

turnover

11.2m

+88%

operating profit

317k

0%

gross margin

17.1%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

72.2k

-1.43%

total assets

3.7m

+0.97%

cash

33.5k

-0.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cadman corporate services ltd company details

company number

12082240

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1-4 south lodge offices, 100 wellingborough road, northampton, northamptonshire, NN6 0QR

Bank

-

Legal Advisor

-

cadman corporate services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cadman corporate services ltd.

cadman corporate services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CADMAN CORPORATE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

cadman corporate services ltd Companies House Filings - See Documents

datedescriptionview/download