connected living london (arnos grove) limitedEstimated Valuation
£8k
Pomanda estimates the enterprise value of CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED at £8k based on a Turnover of £6.9k and 1.16x industry multiple (adjusted for size and gross margin).
connected living london (arnos grove) limitedEstimated Valuation
£61.5k
Pomanda estimates the enterprise value of CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED at £61.5k based on an EBITDA of £6.7k and a 9.15x industry multiple (adjusted for size and gross margin).
connected living london (arnos grove) limitedEstimated Valuation
£10m
Pomanda estimates the enterprise value of CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED at £10m based on Net Assets of £7.1m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Connected Living London (arnos Grove) LimitedOverview
Connected Living London (arnos Grove) Limited is a live company located in tyne & wear, NE1 4JE with a Companies House number of 12087218. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2019, it's largest shareholder is
connected living london (btr) limited
with a 100% stake. Connected Living London (arnos Grove) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£6.9k with
unknown
growth in recent years.
Connected Living London (arnos Grove) Limited Health Check
Pomanda's financial health check has awarded Connected Living London (Arnos Grove) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
3 Weak
Size
annual sales of £6.9k, make it smaller than the average company (£2.2m)
£6.9k - Connected Living London (arnos Grove) Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Connected Living London (arnos Grove) Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (26.4%)
100% - Connected Living London (arnos Grove) Limited
26.4% - Industry AVG
Profitability
an operating margin of 97.4% make it more profitable than the average company (6.9%)
97.4% - Connected Living London (arnos Grove) Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Connected Living London (arnos Grove) Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Connected Living London (arnos Grove) Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £6.9k, this is less efficient (£275.1k)
£6.9k - Connected Living London (arnos Grove) Limited
£275.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Connected Living London (arnos Grove) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Connected Living London (arnos Grove) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Connected Living London (arnos Grove) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 136 weeks, this is more cash available to meet short term requirements (13 weeks)
136 weeks - Connected Living London (arnos Grove) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (72.8%)
5.5% - Connected Living London (arnos Grove) Limited
72.8% - Industry AVG
CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED financials
EXPORT
Connected Living London (Arnos Grove) Limited's latest turnover from September 2023 is £6.9 thousand and the company has net assets of £7.1 million. According to their latest financial statements, we estimate that Connected Living London (Arnos Grove) Limited has 1 employee and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
6,900
Other Income Or Grants
Cost Of Sales
Gross Profit
6,900
Admin Expenses
177
1,525
115
63
Operating Profit
6,723
-1,525
-115
-63
Interest Payable
Interest Receivable
Pre-Tax Profit
6,723
-1,525
-115
-63
Tax
Profit After Tax
6,723
-1,525
-115
-63
Dividends Paid
Retained Profit
6,723
-1,525
-115
-63
Employee Costs
47,722
44,949
44,326
43,243
Number Of Employees
1
1
1
1
EBITDA*
6,723
-1,525
-115
-63
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
6,325,292
3,632,296
1,994,632
1,656,111
Debtors (Due After 1 year)
Total Fixed Assets
6,325,292
3,632,296
1,994,632
1,656,111
Stock & work in progress
Trade Debtors
2,700
Group Debtors
Misc Debtors
108,044
94,629
2,440
17,791
Cash
1,092,314
103,836
143,283
167,226
misc current assets
total current assets
1,200,358
198,465
148,423
185,017
total assets
7,525,650
3,830,761
2,143,055
1,841,128
Bank overdraft
Bank loan
Trade Creditors
42,529
13,201
55,546
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
372,777
221,837
182,295
86,692
total current liabilities
415,306
235,038
182,295
142,238
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
415,306
235,038
182,295
142,238
net assets
7,110,344
3,595,723
1,960,760
1,698,890
total shareholders funds
7,110,344
3,595,723
1,960,760
1,698,890
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
6,723
-1,525
-115
-63
Depreciation
Amortisation
Tax
Stock
Debtors
13,415
89,489
-12,651
17,791
Creditors
29,328
13,201
-55,546
55,546
Accruals and Deferred Income
150,940
39,542
95,603
86,692
Deferred Taxes & Provisions
Cash flow from operations
173,576
-38,271
52,593
124,384
Investing Activities
capital expenditure
Change in Investments
2,692,996
1,637,664
338,521
1,656,111
cash flow from investments
-2,692,996
-1,637,664
-338,521
-1,656,111
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3,507,898
1,636,488
261,985
1,698,953
interest
cash flow from financing
3,507,898
1,636,488
261,985
1,698,953
cash and cash equivalents
cash
988,478
-39,447
-23,943
167,226
overdraft
change in cash
988,478
-39,447
-23,943
167,226
connected living london (arnos grove) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for connected living london (arnos grove) limited. Get real-time insights into connected living london (arnos grove) limited's credit score, group structure and payment trends.
Connected Living London (arnos Grove) Limited Competitor Analysis
Perform a competitor analysis for connected living london (arnos grove) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NE1 area or any other competitors across 12 key performance metrics.
connected living london (arnos grove) limited Ownership
CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED group structure
Connected Living London (Arnos Grove) Limited has no subsidiary companies.
CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED Shareholders
The sole shareholder of Connected Living London (Arnos Grove) Limited is Connected Living London (Btr) Limited.
connected living london (btr) limited
100%
connected living london (arnos grove) limited directors
Connected Living London (Arnos Grove) Limited currently has 6 directors.
The longest serving directors include
Mr Michael Keaveney (Jul 2019) and
Ms Helen Gordon (Jul 2019).
connected living london (arnos grove) limited company details
company number
12087218
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
IRG
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
KPMG LLP
address
citygate st james boulevard, newcastle upon tyne, tyne & wear, NE1 4JE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
connected living london (arnos grove) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to connected living london (arnos grove) limited.
connected living london (arnos grove) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONNECTED LIVING LONDON (ARNOS GROVE) LIMITED. This can take several minutes, an email will notify you when this has completed.
connected living london (arnos grove) limitedCompanies House Filings - See Documents
