insurety ltd

Live YoungSmallRapid

insurety ltd Company Information

Share INSURETY LTD

Company Number

12087894

Directors

Robert Mayo

David Clapp

View All

Shareholders

minority venture partners 9 ltd

robert anthony mayo

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

cheltenham film studios, hatherley lane, cheltenham, GL51 6PN

insurety ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of INSURETY LTD at £1.2m based on a Turnover of £1.2m and 0.93x industry multiple (adjusted for size and gross margin).

insurety ltd Estimated Valuation

£345k

Pomanda estimates the enterprise value of INSURETY LTD at £345k based on an EBITDA of £66.6k and a 5.18x industry multiple (adjusted for size and gross margin).

insurety ltd Estimated Valuation

£457.4k

Pomanda estimates the enterprise value of INSURETY LTD at £457.4k based on Net Assets of £266.1k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Insurety Ltd Overview

Insurety Ltd is a live company located in cheltenham, GL51 6PN with a Companies House number of 12087894. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in July 2019, it's largest shareholder is minority venture partners 9 ltd with a 62% stake. Insurety Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Insurety Ltd Health Check

Pomanda's financial health check has awarded Insurety Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.9m)

£1.2m - Insurety Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6.8%)

32% - Insurety Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 95%, this company has a comparable cost of product (95%)

95% - Insurety Ltd

95% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (19.5%)

4.6% - Insurety Ltd

19.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (18)

11 - Insurety Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - Insurety Ltd

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.2k, this is equally as efficient (£126.4k)

£113.2k - Insurety Ltd

£126.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (73 days)

58 days - Insurety Ltd

73 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Insurety Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Insurety Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (33 weeks)

58 weeks - Insurety Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (58.1%)

35.1% - Insurety Ltd

58.1% - Industry AVG

INSURETY LTD financials

EXPORTms excel logo

Insurety Ltd's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £266.1 thousand. According to their latest financial statements, Insurety Ltd has 11 employees and maintains cash reserves of £146.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jul 2020
Turnover1,245,060894,219516,438541,993
Other Income Or Grants
Cost Of Sales62,45150,86153,88955,391
Gross Profit1,182,609843,358462,550486,602
Admin Expenses1,124,922767,552297,248654,480
Operating Profit57,68775,806165,302-167,878
Interest Payable3,2973,7106,0564,575
Interest Receivable6,1185,116531109
Pre-Tax Profit60,50777,212159,777-172,344
Tax-15,127-14,670-30,358
Profit After Tax45,38062,542129,419-172,344
Dividends Paid
Retained Profit45,38062,542129,419-172,344
Employee Costs577,381446,683202,57896,822
Number Of Employees11942
EBITDA*66,63983,216168,207-166,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jul 2020
Tangible Assets17,96524,97721,12316,825
Intangible Assets
Investments & Other
Debtors (Due After 1 year)4,9006,2006,200
Total Fixed Assets22,86531,17727,32316,825
Stock & work in progress
Trade Debtors200,741176,429132,571213,321
Group Debtors
Misc Debtors39,49521,19819,5101,299
Cash146,87786,172206,180218,298
misc current assets
total current assets387,113283,799358,261432,918
total assets409,978314,976385,584449,743
Bank overdraft
Bank loan10,00010,00010,000833
Trade Creditors 1,238243,382
Group/Directors Accounts16,00016,000116,000
other short term finances
hp & lease commitments
other current liabilities103,57144,11169,02429,005
total current liabilities129,57171,349195,024273,220
loans14,31024,31033,785149,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,31024,31033,785149,167
total liabilities143,88195,659228,809422,387
net assets266,097219,317156,77527,356
total shareholders funds266,097219,317156,77527,356
Dec 2023Dec 2022Dec 2021Jul 2020
Operating Activities
Operating Profit57,68775,806165,302-167,878
Depreciation8,9527,4102,9051,124
Amortisation
Tax-15,127-14,670-30,358
Stock
Debtors41,30945,546-56,339214,620
Creditors-1,2381,238-243,382243,382
Accruals and Deferred Income59,460-24,91340,01929,005
Deferred Taxes & Provisions
Cash flow from operations68,425-675-9,175-108,987
Investing Activities
capital expenditure-1,940-11,264-7,203-17,949
Change in Investments
cash flow from investments-1,940-11,264-7,203-17,949
Financing Activities
Bank loans9,167833
Group/Directors Accounts-100,000116,000
Other Short Term Loans
Long term loans-10,000-9,475-115,382149,167
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,400199,700
interest2,8211,406-5,525-4,466
cash flow from financing-5,779-108,0694,260345,234
cash and cash equivalents
cash60,705-120,008-12,118218,298
overdraft
change in cash60,705-120,008-12,118218,298

insurety ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for insurety ltd. Get real-time insights into insurety ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Insurety Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for insurety ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in GL51 area or any other competitors across 12 key performance metrics.

insurety ltd Ownership

INSURETY LTD group structure

Insurety Ltd has no subsidiary companies.

Ultimate parent company

INSURETY LTD

12087894

INSURETY LTD Shareholders

minority venture partners 9 ltd 62%
robert anthony mayo 31.8%
george michael pavlou 2.2%
nigel glen 2%
nathan walton 2%

insurety ltd directors

Insurety Ltd currently has 4 directors. The longest serving directors include Mr Robert Mayo (Oct 2019) and Mr David Clapp (Jul 2021).

officercountryagestartendrole
Mr Robert MayoEngland44 years Oct 2019- Director
Mr David ClappUnited Kingdom49 years Jul 2021- Director
Mr James WatkinEngland37 years May 2024- Director
Mr Christian ParkerEngland43 years Jul 2024- Director

P&L

December 2023

turnover

1.2m

+39%

operating profit

57.7k

0%

gross margin

95%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

266.1k

+0.21%

total assets

410k

+0.3%

cash

146.9k

+0.7%

net assets

Total assets minus all liabilities

insurety ltd company details

company number

12087894

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LB GROUP

auditor

-

address

cheltenham film studios, hatherley lane, cheltenham, GL51 6PN

Bank

-

Legal Advisor

-

insurety ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to insurety ltd.

insurety ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSURETY LTD. This can take several minutes, an email will notify you when this has completed.

insurety ltd Companies House Filings - See Documents

datedescriptionview/download