italian locking systems limited

Live YoungSmallRapid

italian locking systems limited Company Information

Share ITALIAN LOCKING SYSTEMS LIMITED

Company Number

12090455

Shareholders

r safety products holdings limited

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

unit b9 lowfields close, lowfields business park, elland, west yorkshire, HX5 9DX

italian locking systems limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ITALIAN LOCKING SYSTEMS LIMITED at £1.4m based on a Turnover of £2.8m and 0.51x industry multiple (adjusted for size and gross margin).

italian locking systems limited Estimated Valuation

£835.2k

Pomanda estimates the enterprise value of ITALIAN LOCKING SYSTEMS LIMITED at £835.2k based on an EBITDA of £215.9k and a 3.87x industry multiple (adjusted for size and gross margin).

italian locking systems limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ITALIAN LOCKING SYSTEMS LIMITED at £1.7m based on Net Assets of £778.6k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Italian Locking Systems Limited Overview

Italian Locking Systems Limited is a live company located in elland, HX5 9DX with a Companies House number of 12090455. It operates in the security systems service activities sector, SIC Code 80200. Founded in July 2019, it's largest shareholder is r safety products holdings limited with a 100% stake. Italian Locking Systems Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Italian Locking Systems Limited Health Check

Pomanda's financial health check has awarded Italian Locking Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£2.1m)

£2.8m - Italian Locking Systems Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.9%)

56% - Italian Locking Systems Limited

8.9% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (37.2%)

27.1% - Italian Locking Systems Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it more profitable than the average company (6.4%)

7.7% - Italian Locking Systems Limited

6.4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (22)

15 - Italian Locking Systems Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Italian Locking Systems Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.9k, this is more efficient (£109.1k)

£185.9k - Italian Locking Systems Limited

£109.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (67 days)

122 days - Italian Locking Systems Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (46 days)

99 days - Italian Locking Systems Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 64 days, this is more than average (22 days)

64 days - Italian Locking Systems Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Italian Locking Systems Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (66.5%)

41.5% - Italian Locking Systems Limited

66.5% - Industry AVG

ITALIAN LOCKING SYSTEMS LIMITED financials

EXPORTms excel logo

Italian Locking Systems Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £778.6 thousand. According to their latest financial statements, we estimate that Italian Locking Systems Limited has 15 employees and maintains cash reserves of £29.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover2,788,1751,989,7091,387,331741,006469,214
Other Income Or Grants
Cost Of Sales2,033,8771,487,2891,045,052561,890364,552
Gross Profit754,298502,420342,279179,116104,661
Admin Expenses538,656235,330108,303-31,57159,194
Operating Profit215,642267,090233,976210,68745,467
Interest Payable
Interest Receivable1,6142,2834734015
Pre-Tax Profit217,256269,373234,449210,72745,481
Tax-54,314-51,181-44,545-40,038-8,641
Profit After Tax162,942218,192189,904170,68936,840
Dividends Paid
Retained Profit162,942218,192189,904170,68936,840
Employee Costs590,559450,096354,825214,42468,106
Number Of Employees15121062
EBITDA*215,917267,090234,245210,68745,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,56111270
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,56111270
Stock & work in progress361,117445,019510,998339,396180,223
Trade Debtors938,951584,061257,049108,558103,560
Group Debtors
Misc Debtors
Cash29,78431,71575,72250,39329,064
misc current assets
total current assets1,329,8521,060,795843,769498,347312,847
total assets1,331,4131,060,796843,770498,617312,847
Bank overdraft
Bank loan
Trade Creditors 552,845445,170446,336291,087276,006
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities552,845445,170446,336291,087276,006
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities552,845445,170446,336291,087276,006
net assets778,568615,626397,434207,53036,841
total shareholders funds778,568615,626397,434207,53036,841
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit215,642267,090233,976210,68745,467
Depreciation275269
Amortisation
Tax-54,314-51,181-44,545-40,038-8,641
Stock-83,902-65,979171,602159,173180,223
Debtors354,890327,012148,4914,998103,560
Creditors107,675-1,166155,24915,081276,006
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,710-46,29024,85621,55929,049
Investing Activities
capital expenditure-1,835-270
Change in Investments
cash flow from investments-1,835-270
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,6142,2834734015
cash flow from financing1,6142,2834734016
cash and cash equivalents
cash-1,931-44,00725,32921,32929,064
overdraft
change in cash-1,931-44,00725,32921,32929,064

italian locking systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for italian locking systems limited. Get real-time insights into italian locking systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Italian Locking Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for italian locking systems limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HX5 area or any other competitors across 12 key performance metrics.

italian locking systems limited Ownership

ITALIAN LOCKING SYSTEMS LIMITED group structure

Italian Locking Systems Limited has no subsidiary companies.

Ultimate parent company

1 parent

ITALIAN LOCKING SYSTEMS LIMITED

12090455

ITALIAN LOCKING SYSTEMS LIMITED Shareholders

r safety products holdings limited 100%

italian locking systems limited directors

Italian Locking Systems Limited currently has 2 directors. The longest serving directors include Mr Robin Womersley (Jul 2019) and Mr Andrew Graham (Aug 2019).

officercountryagestartendrole
Mr Robin WomersleyEngland53 years Jul 2019- Director
Mr Andrew Graham60 years Aug 2019- Director

P&L

March 2024

turnover

2.8m

+40%

operating profit

215.6k

0%

gross margin

27.1%

+7.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

778.6k

+0.26%

total assets

1.3m

+0.26%

cash

29.8k

-0.06%

net assets

Total assets minus all liabilities

italian locking systems limited company details

company number

12090455

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

ils locking systems limited (January 2020)

accountant

HANDLEY & CO

auditor

-

address

unit b9 lowfields close, lowfields business park, elland, west yorkshire, HX5 9DX

Bank

-

Legal Advisor

-

italian locking systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to italian locking systems limited. Currently there are 1 open charges and 0 have been satisfied in the past.

italian locking systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ITALIAN LOCKING SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

italian locking systems limited Companies House Filings - See Documents

datedescriptionview/download