ksk retail ltd

ksk retail ltd Company Information

Share KSK RETAIL LTD
Live 
YoungMicroDeclining

Company Number

12094509

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Directors

Rupal Shah

Shareholders

rupal shah

Group Structure

View All

Contact

Registered Address

178-180 shirley road, southampton, SO15 3FN

ksk retail ltd Estimated Valuation

£134.3k

Pomanda estimates the enterprise value of KSK RETAIL LTD at £134.3k based on a Turnover of £408.9k and 0.33x industry multiple (adjusted for size and gross margin).

ksk retail ltd Estimated Valuation

£149.1k

Pomanda estimates the enterprise value of KSK RETAIL LTD at £149.1k based on an EBITDA of £42.5k and a 3.5x industry multiple (adjusted for size and gross margin).

ksk retail ltd Estimated Valuation

£155.9k

Pomanda estimates the enterprise value of KSK RETAIL LTD at £155.9k based on Net Assets of £56.4k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ksk Retail Ltd Overview

Ksk Retail Ltd is a live company located in southampton, SO15 3FN with a Companies House number of 12094509. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in July 2019, it's largest shareholder is rupal shah with a 100% stake. Ksk Retail Ltd is a young, micro sized company, Pomanda has estimated its turnover at £408.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ksk Retail Ltd Health Check

Pomanda's financial health check has awarded Ksk Retail Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £408.9k, make it smaller than the average company (£1.1m)

£408.9k - Ksk Retail Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.1%)

-18% - Ksk Retail Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a comparable cost of product (22.5%)

22.5% - Ksk Retail Ltd

22.5% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it as profitable than the average company (2.9%)

2.5% - Ksk Retail Ltd

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Ksk Retail Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Ksk Retail Ltd

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.5k, this is more efficient (£114.3k)

£204.5k - Ksk Retail Ltd

£114.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (6 days)

2 days - Ksk Retail Ltd

6 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ksk Retail Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is more than average (20 days)

55 days - Ksk Retail Ltd

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)

5 weeks - Ksk Retail Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a similar level of debt than the average (67.8%)

68.2% - Ksk Retail Ltd

67.8% - Industry AVG

KSK RETAIL LTD financials

EXPORTms excel logo

Ksk Retail Ltd's latest turnover from July 2023 is estimated at £408.9 thousand and the company has net assets of £56.4 thousand. According to their latest financial statements, Ksk Retail Ltd has 2 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover408,9271,556,1881,191,335743,986
Other Income Or Grants0000
Cost Of Sales317,1291,192,858926,544569,616
Gross Profit91,798363,331264,791174,369
Admin Expenses81,629334,447246,198160,004
Operating Profit10,16928,88418,59314,365
Interest Payable1,780000
Interest Receivable63000
Pre-Tax Profit8,45228,88418,59314,365
Tax-2,113-5,488-3,533-2,729
Profit After Tax6,33923,39615,06011,636
Dividends Paid0000
Retained Profit6,33923,39615,06011,636
Employee Costs30,35229,88028,64627,646
Number Of Employees2222
EBITDA*42,53928,88418,59314,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets66,623117,293105,12168,198
Intangible Assets24,000000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets90,623117,293105,12168,198
Stock & work in progress48,500000
Trade Debtors2,356136,16685,18356,792
Group Debtors0000
Misc Debtors33,398000
Cash2,508000
misc current assets0000
total current assets86,762136,16685,18356,792
total assets177,385253,459190,304124,990
Bank overdraft5,000000
Bank loan0000
Trade Creditors 013,0545,632404
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities16,887000
total current liabilities21,88713,0545,632404
loans27,366000
hp & lease commitments0000
Accruals and Deferred Income02,5132,5262,500
other liabilities71,700187,800155,450110,450
provisions0000
total long term liabilities99,066190,313157,976112,950
total liabilities120,953203,367163,608113,354
net assets56,43250,09226,69611,636
total shareholders funds56,43250,09226,69611,636
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit10,16928,88418,59314,365
Depreciation32,370000
Amortisation0000
Tax-2,113-5,488-3,533-2,729
Stock48,500000
Debtors-100,41250,98328,39156,792
Creditors-13,0547,4225,228404
Accruals and Deferred Income14,374-13262,500
Deferred Taxes & Provisions0000
Cash flow from operations93,658-20,178-8,077-42,252
Investing Activities
capital expenditure-5,700-12,172-36,923-68,198
Change in Investments0000
cash flow from investments-5,700-12,172-36,923-68,198
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans27,366000
Hire Purchase and Lease Commitments0000
other long term liabilities-116,10032,35045,000110,450
share issue1000
interest-1,717000
cash flow from financing-90,45032,35045,000110,450
cash and cash equivalents
cash2,508000
overdraft5,000000
change in cash-2,492000

ksk retail ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ksk retail ltd. Get real-time insights into ksk retail ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ksk Retail Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ksk retail ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

ksk retail ltd Ownership

KSK RETAIL LTD group structure

Ksk Retail Ltd has no subsidiary companies.

Ultimate parent company

KSK RETAIL LTD

12094509

KSK RETAIL LTD Shareholders

rupal shah 100%

ksk retail ltd directors

Ksk Retail Ltd currently has 1 director, Mrs Rupal Shah serving since Jun 2021.

officercountryagestartendrole
Mrs Rupal ShahEngland54 years Jun 2021- Director

P&L

July 2023

turnover

408.9k

-74%

operating profit

10.2k

0%

gross margin

22.5%

-3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

56.4k

+0.13%

total assets

177.4k

-0.3%

cash

2.5k

0%

net assets

Total assets minus all liabilities

ksk retail ltd company details

company number

12094509

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

July 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

EQUIFIN ACCOUNTANCY LTD

auditor

-

address

178-180 shirley road, southampton, SO15 3FN

Bank

-

Legal Advisor

-

ksk retail ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ksk retail ltd.

ksk retail ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KSK RETAIL LTD. This can take several minutes, an email will notify you when this has completed.

ksk retail ltd Companies House Filings - See Documents

datedescriptionview/download