clara-pensions m1 limited

clara-pensions m1 limited Company Information

Share CLARA-PENSIONS M1 LIMITED
Live 
YoungMicroHealthy

Company Number

12106237

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

clara-pensions holdings limited

Group Structure

View All

Contact

Registered Address

suite 2.06, bridge house, 181 queen victoria street, london, EC4V 4EG

Website

-

clara-pensions m1 limited Estimated Valuation

£414.9k

Pomanda estimates the enterprise value of CLARA-PENSIONS M1 LIMITED at £414.9k based on a Turnover of £373.9k and 1.11x industry multiple (adjusted for size and gross margin).

clara-pensions m1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARA-PENSIONS M1 LIMITED at £0 based on an EBITDA of £-600 and a 4.31x industry multiple (adjusted for size and gross margin).

clara-pensions m1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARA-PENSIONS M1 LIMITED at £0 based on Net Assets of £-2.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clara-pensions M1 Limited Overview

Clara-pensions M1 Limited is a live company located in london, EC4V 4EG with a Companies House number of 12106237. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2019, it's largest shareholder is clara-pensions holdings limited with a 100% stake. Clara-pensions M1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £373.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clara-pensions M1 Limited Health Check

Pomanda's financial health check has awarded Clara-Pensions M1 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £373.9k, make it smaller than the average company (£18.8m)

£373.9k - Clara-pensions M1 Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9.2%)

7% - Clara-pensions M1 Limited

9.2% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Clara-pensions M1 Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.6%)

-0.2% - Clara-pensions M1 Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - Clara-pensions M1 Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Clara-pensions M1 Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187k, this is equally as efficient (£187k)

£187k - Clara-pensions M1 Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clara-pensions M1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clara-pensions M1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clara-pensions M1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clara-pensions M1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 645.7%, this is a higher level of debt than the average (68.9%)

645.7% - Clara-pensions M1 Limited

68.9% - Industry AVG

CLARA-PENSIONS M1 LIMITED financials

EXPORTms excel logo

Clara-Pensions M1 Limited's latest turnover from October 2023 is estimated at £373.9 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, Clara-Pensions M1 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Dec 2022Dec 2021Dec 2020
Turnover373,909357,144321,788301,279
Other Income Or Grants0000
Cost Of Sales243,854227,790209,038197,616
Gross Profit130,055129,354112,751103,662
Admin Expenses130,655129,954113,351104,262
Operating Profit-600-600-600-600
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-600-600-600-600
Tax0000
Profit After Tax-600-600-600-600
Dividends Paid0000
Retained Profit-600-600-600-600
Employee Costs86,08383,77079,48177,062
Number Of Employees2222
EBITDA*-600-600-600-600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Dec 2022Dec 2021Dec 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other202201201201
Debtors (Due After 1 year)0000
Total Fixed Assets202201201201
Stock & work in progress0000
Trade Debtors0000
Group Debtors201111
Misc Debtors0000
Cash0000
misc current assets0000
total current assets201111
total assets403202202202
Bank overdraft0000
Bank loan0000
Trade Creditors 0000
Group/Directors Accounts202111
other short term finances0000
hp & lease commitments0000
other current liabilities2,4001,8001,200600
total current liabilities2,6021,8011,201601
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities2,6021,8011,201601
net assets-2,199-1,599-999-399
total shareholders funds-2,199-1,599-999-399
Oct 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-600-600-600-600
Depreciation0000
Amortisation0000
Tax0000
Stock0000
Debtors200001
Creditors0000
Accruals and Deferred Income600600600600
Deferred Taxes & Provisions0000
Cash flow from operations-20000-1
Investing Activities
capital expenditure0000
Change in Investments100201
cash flow from investments-100-201
Financing Activities
Bank loans0000
Group/Directors Accounts201001
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000201
interest0000
cash flow from financing20100202
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

clara-pensions m1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clara-pensions m1 limited. Get real-time insights into clara-pensions m1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clara-pensions M1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clara-pensions m1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.

clara-pensions m1 limited Ownership

CLARA-PENSIONS M1 LIMITED group structure

Clara-Pensions M1 Limited has 1 subsidiary company.

Ultimate parent company

1 parent

CLARA-PENSIONS M1 LIMITED

12106237

1 subsidiary

CLARA-PENSIONS M1 LIMITED Shareholders

clara-pensions holdings limited 100%

clara-pensions m1 limited directors

Clara-Pensions M1 Limited currently has 2 directors. The longest serving directors include Mr Simon True (Aug 2022) and Mr Richard Zugic (Jun 2023).

officercountryagestartendrole
Mr Simon TrueUnited Kingdom56 years Aug 2022- Director
Mr Richard ZugicUnited Kingdom53 years Jun 2023- Director

P&L

October 2023

turnover

373.9k

+5%

operating profit

-600

0%

gross margin

34.8%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-2.2k

+0.38%

total assets

403

+1%

cash

0

0%

net assets

Total assets minus all liabilities

clara-pensions m1 limited company details

company number

12106237

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

N/A

accountant

HALKIN LERMAN DAVIS LIMITED

auditor

-

address

suite 2.06, bridge house, 181 queen victoria street, london, EC4V 4EG

Bank

-

Legal Advisor

-

clara-pensions m1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clara-pensions m1 limited.

clara-pensions m1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARA-PENSIONS M1 LIMITED. This can take several minutes, an email will notify you when this has completed.

clara-pensions m1 limited Companies House Filings - See Documents

datedescriptionview/download