supreme works productions ii uk limited
supreme works productions ii uk limited Company Information
Company Number
12111245
Next Accounts
Feb 2025
Industry
Motion picture production activities
Shareholders
mvl productions llc
Group Structure
View All
Contact
Registered Address
3 queen caroline street, hammersmith, london, W6 9PE
Website
-supreme works productions ii uk limited Estimated Valuation
Pomanda estimates the enterprise value of SUPREME WORKS PRODUCTIONS II UK LIMITED at £0 based on a Turnover of £44.3m and -680.46x industry multiple (adjusted for size and gross margin).
supreme works productions ii uk limited Estimated Valuation
Pomanda estimates the enterprise value of SUPREME WORKS PRODUCTIONS II UK LIMITED at £134.3m based on an EBITDA of £-41.5k and a -3239.2x industry multiple (adjusted for size and gross margin).
supreme works productions ii uk limited Estimated Valuation
Pomanda estimates the enterprise value of SUPREME WORKS PRODUCTIONS II UK LIMITED at £90.1k based on Net Assets of £69k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Supreme Works Productions Ii Uk Limited Overview
Supreme Works Productions Ii Uk Limited is a live company located in london, W6 9PE with a Companies House number of 12111245. It operates in the motion picture production activities sector, SIC Code 59111. Founded in July 2019, it's largest shareholder is mvl productions llc with a 100% stake. Supreme Works Productions Ii Uk Limited is a young, large sized company, Pomanda has estimated its turnover at £44.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Supreme Works Productions Ii Uk Limited Health Check
Pomanda's financial health check has awarded Supreme Works Productions Ii Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
2 Weak
Size
annual sales of £44.3m, make it larger than the average company (£2m)
£44.3m - Supreme Works Productions Ii Uk Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (2.5%)
29% - Supreme Works Productions Ii Uk Limited
2.5% - Industry AVG
Production
with a gross margin of -19.2%, this company has a higher cost of product (-0.4%)
-19.2% - Supreme Works Productions Ii Uk Limited
-0.4% - Industry AVG
Profitability
an operating margin of -0.1% make it more profitable than the average company (-1.4%)
-0.1% - Supreme Works Productions Ii Uk Limited
-1.4% - Industry AVG
Employees
with 145 employees, this is above the industry average (9)
- Supreme Works Productions Ii Uk Limited
9 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Supreme Works Productions Ii Uk Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £305.5k, this is equally as efficient (£307.4k)
- Supreme Works Productions Ii Uk Limited
£307.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Supreme Works Productions Ii Uk Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Supreme Works Productions Ii Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Supreme Works Productions Ii Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Supreme Works Productions Ii Uk Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a similar level of debt than the average (94%)
99.6% - Supreme Works Productions Ii Uk Limited
94% - Industry AVG
SUPREME WORKS PRODUCTIONS II UK LIMITED financials
Supreme Works Productions Ii Uk Limited's latest turnover from May 2023 is £44.3 million and the company has net assets of £69 thousand. According to their latest financial statements, we estimate that Supreme Works Productions Ii Uk Limited has 145 employees and maintains cash reserves of £45.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | Jul 2020 | |
|---|---|---|---|---|
| Turnover | 44,294,334 | 93,750,084 | 115,657,474 | 20,547,157 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 52,821,884 | 105,551,952 | 146,050,481 | 26,398,570 |
| Gross Profit | -8,527,550 | -11,801,868 | -30,393,007 | -5,851,413 |
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -8,504,980 | -9,190,442 | -28,928,362 | -4,708,456 |
| Tax | 8,512,909 | 9,213,523 | 28,960,371 | 4,714,444 |
| Profit After Tax | 7,929 | 23,081 | 32,009 | 5,988 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | 7,929 | 23,081 | 32,009 | 5,988 |
| Employee Costs | 0 | 795,991 | 14,229,082 | 2,610,575 |
| Number Of Employees | 9 | 381 | 62 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | Jul 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 944,005 | 10,324,583 | 4,916,758 | 5,861,549 |
| Misc Debtors | 17,755,462 | 10,052,293 | 34,269,131 | 7,218,426 |
| Cash | 45,826 | 2,402,556 | 12,259,056 | 2,058,259 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 18,745,293 | 22,779,432 | 51,444,945 | 15,138,234 |
| total assets | 18,745,293 | 22,779,432 | 51,444,945 | 15,138,234 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 262,688 | 7,357,228 | 1,352,902 |
| Group/Directors Accounts | 17,695,924 | 19,781,446 | 39,310,709 | 13,086,280 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 980,361 | 2,674,219 | 4,739,010 | 693,063 |
| total current liabilities | 18,676,285 | 22,718,353 | 51,406,947 | 15,132,245 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 18,676,285 | 22,718,353 | 51,406,947 | 15,132,245 |
| net assets | 69,008 | 61,079 | 37,998 | 5,989 |
| total shareholders funds | 69,008 | 61,079 | 37,998 | 5,989 |
| May 2023 | May 2022 | May 2021 | Jul 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 8,512,909 | 9,213,523 | 28,960,371 | 4,714,444 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -1,677,409 | -18,809,013 | 26,105,914 | 13,079,975 |
| Creditors | -262,688 | -7,094,540 | 6,004,326 | 1,352,902 |
| Accruals and Deferred Income | -1,693,858 | -2,064,791 | 4,045,947 | 693,063 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -2,085,522 | -19,529,263 | 26,224,429 | 13,086,280 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | 0 | 0 |
| cash flow from financing | -2,085,522 | -19,529,263 | 26,224,429 | 13,086,281 |
| cash and cash equivalents | ||||
| cash | -2,356,730 | -9,856,500 | 10,200,797 | 2,058,259 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -2,356,730 | -9,856,500 | 10,200,797 | 2,058,259 |
supreme works productions ii uk limited Credit Report and Business Information
Supreme Works Productions Ii Uk Limited Competitor Analysis
Perform a competitor analysis for supreme works productions ii uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in W 6 area or any other competitors across 12 key performance metrics.
supreme works productions ii uk limited Ownership
SUPREME WORKS PRODUCTIONS II UK LIMITED group structure
Supreme Works Productions Ii Uk Limited has no subsidiary companies.
Ultimate parent company
THE WALT DISNEY CO
#0005784
MVL PRODUCTIONS LLC
#0074674
2 parents
SUPREME WORKS PRODUCTIONS II UK LIMITED
12111245
supreme works productions ii uk limited directors
Supreme Works Productions Ii Uk Limited currently has 4 directors. The longest serving directors include Mr David Galluzzi (Jul 2019) and Ms Chakira Gavazzi (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Galluzzi | United States | 50 years | Jul 2019 | - | Director |
| Ms Chakira Gavazzi | United States | 47 years | Jun 2021 | - | Director |
| Mr Nicholas Rush | United Kingdom | 54 years | Jun 2021 | - | Director |
| Ms Tracy Bermingham | United Kingdom | 45 years | Jun 2021 | - | Director |
P&L
May 2023turnover
44.3m
-53%
operating profit
-41.5k
0%
gross margin
-19.2%
+52.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
69k
+0.13%
total assets
18.7m
-0.18%
cash
45.8k
-0.98%
net assets
Total assets minus all liabilities
supreme works productions ii uk limited company details
company number
12111245
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
3 queen caroline street, hammersmith, london, W6 9PE
Bank
-
Legal Advisor
-
supreme works productions ii uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to supreme works productions ii uk limited.
supreme works productions ii uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPREME WORKS PRODUCTIONS II UK LIMITED. This can take several minutes, an email will notify you when this has completed.
supreme works productions ii uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
