the chatty cafe scheme cic

Live YoungMicroRapid

the chatty cafe scheme cic Company Information

Share THE CHATTY CAFE SCHEME CIC

Company Number

12111574

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

1 wade row top, uppermill, oldham, OL3 6AY

the chatty cafe scheme cic Estimated Valuation

£128.1k

Pomanda estimates the enterprise value of THE CHATTY CAFE SCHEME CIC at £128.1k based on a Turnover of £210.9k and 0.61x industry multiple (adjusted for size and gross margin).

the chatty cafe scheme cic Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CHATTY CAFE SCHEME CIC at £0 based on an EBITDA of £-10.6k and a 5.91x industry multiple (adjusted for size and gross margin).

the chatty cafe scheme cic Estimated Valuation

£263.1k

Pomanda estimates the enterprise value of THE CHATTY CAFE SCHEME CIC at £263.1k based on Net Assets of £87.3k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Chatty Cafe Scheme Cic Overview

The Chatty Cafe Scheme Cic is a live company located in oldham, OL3 6AY with a Companies House number of 12111574. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2019, it's largest shareholder is unknown. The Chatty Cafe Scheme Cic is a young, micro sized company, Pomanda has estimated its turnover at £210.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Chatty Cafe Scheme Cic Health Check

Pomanda's financial health check has awarded The Chatty Cafe Scheme Cic a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £210.9k, make it smaller than the average company (£492.1k)

£210.9k - The Chatty Cafe Scheme Cic

£492.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 184%, show it is growing at a faster rate (6.6%)

184% - The Chatty Cafe Scheme Cic

6.6% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - The Chatty Cafe Scheme Cic

72.8% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (3.5%)

-5.1% - The Chatty Cafe Scheme Cic

3.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - The Chatty Cafe Scheme Cic

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - The Chatty Cafe Scheme Cic

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.2k, this is equally as efficient (£42.2k)

£42.2k - The Chatty Cafe Scheme Cic

£42.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Chatty Cafe Scheme Cic

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Chatty Cafe Scheme Cic

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Chatty Cafe Scheme Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 134 weeks, this is less cash available to meet short term requirements (230 weeks)

134 weeks - The Chatty Cafe Scheme Cic

230 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a higher level of debt than the average (13.1%)

38.6% - The Chatty Cafe Scheme Cic

13.1% - Industry AVG

THE CHATTY CAFE SCHEME CIC financials

EXPORTms excel logo

The Chatty Cafe Scheme Cic's latest turnover from July 2024 is estimated at £210.9 thousand and the company has net assets of £87.3 thousand. According to their latest financial statements, The Chatty Cafe Scheme Cic has 5 employees and maintains cash reserves of £141.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Turnover210,934241,66812,9889,233110,045
Other Income Or Grants00000
Cost Of Sales57,41561,6722,5061,41616,804
Gross Profit153,520179,99610,4827,81793,240
Admin Expenses164,171134,818-8,99654,430-7,355
Operating Profit-10,65145,17819,478-46,613100,595
Interest Payable00000
Interest Receivable6,2154,6150041
Pre-Tax Profit-4,43649,79319,478-46,613100,636
Tax0-12,448-340-19,121
Profit After Tax-4,43637,34519,444-46,61381,515
Dividends Paid00000
Retained Profit-4,43637,34519,444-46,61381,515
Employee Costs130,407147,94682,39258,87665,725
Number Of Employees56743
EBITDA*-10,61245,23719,566-46,482100,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets80119178266397
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets80119178266397
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors6594583171,2181,218
Cash141,38295,38789,21037,55481,237
misc current assets00000
total current assets142,04195,84589,52738,77282,455
total assets142,12195,96489,70539,03882,852
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities54,8514,25035,3254,1361,337
total current liabilities54,8514,25035,3254,1361,337
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions15233400
total long term liabilities15233400
total liabilities54,8664,27335,3594,1361,337
net assets87,25591,69154,34634,90281,515
total shareholders funds87,25591,69154,34634,90281,515
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit-10,65145,17819,478-46,613100,595
Depreciation395988131202
Amortisation00000
Tax0-12,448-340-19,121
Stock00000
Debtors201141-90101,218
Creditors00000
Accruals and Deferred Income50,601-31,07531,1892,7991,337
Deferred Taxes & Provisions-8-113400
Cash flow from operations39,7801,56251,656-43,68381,795
Investing Activities
capital expenditure0000-599
Change in Investments00000
cash flow from investments0000-599
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest6,2154,6150041
cash flow from financing6,2154,6150041
cash and cash equivalents
cash45,9956,17751,656-43,68381,237
overdraft00000
change in cash45,9956,17751,656-43,68381,237

the chatty cafe scheme cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the chatty cafe scheme cic. Get real-time insights into the chatty cafe scheme cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Chatty Cafe Scheme Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the chatty cafe scheme cic by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OL3 area or any other competitors across 12 key performance metrics.

the chatty cafe scheme cic Ownership

THE CHATTY CAFE SCHEME CIC group structure

The Chatty Cafe Scheme Cic has no subsidiary companies.

Ultimate parent company

THE CHATTY CAFE SCHEME CIC

12111574

THE CHATTY CAFE SCHEME CIC Shareholders

--

the chatty cafe scheme cic directors

The Chatty Cafe Scheme Cic currently has 5 directors. The longest serving directors include Ms Alexandra Hoskyn (Jul 2019) and Miss Rebecca Bonner (Feb 2020).

officercountryagestartendrole
Ms Alexandra HoskynEngland41 years Jul 2019- Director
Miss Rebecca BonnerUnited Kingdom38 years Feb 2020- Director
Mr Alan WilsonEngland66 years Apr 2021- Director
Mr Kenneth PowellEngland70 years Jan 2022- Director
Mr Jonathan HaslamEngland58 years Apr 2024- Director

P&L

July 2024

turnover

210.9k

-13%

operating profit

-10.7k

0%

gross margin

72.8%

-2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

87.3k

-0.05%

total assets

142.1k

+0.48%

cash

141.4k

+0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the chatty cafe scheme cic company details

company number

12111574

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

BP & CO

auditor

-

address

1 wade row top, uppermill, oldham, OL3 6AY

Bank

-

Legal Advisor

-

the chatty cafe scheme cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the chatty cafe scheme cic.

the chatty cafe scheme cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CHATTY CAFE SCHEME CIC. This can take several minutes, an email will notify you when this has completed.

the chatty cafe scheme cic Companies House Filings - See Documents

datedescriptionview/download