becky dell music academy studios limited
becky dell music academy studios limited Company Information
Company Number
12113550
Website
-Registered Address
194 stanley road, teddington, TW11 8UE
Industry
Cultural education
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Rebecca Dell5 Years
Shareholders
-0%
becky dell music academy studios limited Estimated Valuation
Pomanda estimates the enterprise value of BECKY DELL MUSIC ACADEMY STUDIOS LIMITED at £26.1k based on a Turnover of £48.4k and 0.54x industry multiple (adjusted for size and gross margin).
becky dell music academy studios limited Estimated Valuation
Pomanda estimates the enterprise value of BECKY DELL MUSIC ACADEMY STUDIOS LIMITED at £0 based on an EBITDA of £-1 and a 2.8x industry multiple (adjusted for size and gross margin).
becky dell music academy studios limited Estimated Valuation
Pomanda estimates the enterprise value of BECKY DELL MUSIC ACADEMY STUDIOS LIMITED at £0 based on Net Assets of £-25.8k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Becky Dell Music Academy Studios Limited Overview
Becky Dell Music Academy Studios Limited is a live company located in teddington, TW11 8UE with a Companies House number of 12113550. It operates in the cultural education sector, SIC Code 85520. Founded in July 2019, it's largest shareholder is unknown. Becky Dell Music Academy Studios Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Becky Dell Music Academy Studios Limited Health Check
Pomanda's financial health check has awarded Becky Dell Music Academy Studios Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £48.4k, make it smaller than the average company (£218.4k)
- Becky Dell Music Academy Studios Limited
£218.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.7%)
- Becky Dell Music Academy Studios Limited
2.7% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (65.3%)
- Becky Dell Music Academy Studios Limited
65.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.1%)
- Becky Dell Music Academy Studios Limited
1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Becky Dell Music Academy Studios Limited
6 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Becky Dell Music Academy Studios Limited
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £48.4k, this is less efficient (£56.9k)
- Becky Dell Music Academy Studios Limited
£56.9k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (12 days)
- Becky Dell Music Academy Studios Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (16 days)
- Becky Dell Music Academy Studios Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Becky Dell Music Academy Studios Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Becky Dell Music Academy Studios Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 462.9%, this is a higher level of debt than the average (18.2%)
462.9% - Becky Dell Music Academy Studios Limited
18.2% - Industry AVG
BECKY DELL MUSIC ACADEMY STUDIOS LIMITED financials
Becky Dell Music Academy Studios Limited's latest turnover from July 2023 is estimated at £48.4 thousand and the company has net assets of -£25.8 thousand. According to their latest financial statements, Becky Dell Music Academy Studios Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,097 | 12,619 | 12,132 | 7,524 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 7,097 | 12,619 | 12,132 | 7,524 |
| total assets | 7,097 | 12,619 | 12,132 | 7,524 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,731 | 15,543 | 9,863 | 9,177 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 9,731 | 15,543 | 9,863 | 9,177 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,944 | 2,345 | 1,530 | 120 |
| other liabilities | 21,175 | 20,483 | 18,476 | 16,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,119 | 22,828 | 20,006 | 16,120 |
| total liabilities | 32,850 | 38,371 | 29,869 | 25,297 |
| net assets | -25,753 | -25,752 | -17,737 | -17,773 |
| total shareholders funds | -25,753 | -25,752 | -17,737 | -17,773 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -5,522 | 487 | 4,608 | 7,524 |
| Creditors | -5,812 | 5,680 | 686 | 9,177 |
| Accruals and Deferred Income | -401 | 815 | 1,410 | 120 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 692 | 2,007 | 2,476 | 16,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
becky dell music academy studios limited Credit Report and Business Information
Becky Dell Music Academy Studios Limited Competitor Analysis
Perform a competitor analysis for becky dell music academy studios limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.
becky dell music academy studios limited Ownership
BECKY DELL MUSIC ACADEMY STUDIOS LIMITED group structure
Becky Dell Music Academy Studios Limited has no subsidiary companies.
Ultimate parent company
BECKY DELL MUSIC ACADEMY STUDIOS LIMITED
12113550
becky dell music academy studios limited directors
Becky Dell Music Academy Studios Limited currently has 1 director, Ms Rebecca Dell serving since Jul 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rebecca Dell | England | 45 years | Jul 2019 | - | Director |
P&L
July 2023turnover
48.4k
-28%
operating profit
-1
0%
gross margin
30.8%
-14.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-25.8k
0%
total assets
7.1k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
becky dell music academy studios limited company details
company number
12113550
Type
Private Ltd By Guarantee w/o Share Cap
industry
85520 - Cultural education
incorporation date
July 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
194 stanley road, teddington, TW11 8UE
Bank
-
Legal Advisor
-
becky dell music academy studios limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to becky dell music academy studios limited.
becky dell music academy studios limited Companies House Filings - See Documents
| date | description | view/download |
|---|
