sewells construction group limited Company Information
Company Number
12113933
Next Accounts
Sep 2025
Directors
Shareholders
oliver john rees
louise yeates
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
crown business centre, old ipswich road, colchester, CO7 7QR
Website
www.sewell-group.co.uksewells construction group limited Estimated Valuation
Pomanda estimates the enterprise value of SEWELLS CONSTRUCTION GROUP LIMITED at £68.8m based on a Turnover of £77.1m and 0.89x industry multiple (adjusted for size and gross margin).
sewells construction group limited Estimated Valuation
Pomanda estimates the enterprise value of SEWELLS CONSTRUCTION GROUP LIMITED at £109.5m based on an EBITDA of £16m and a 6.86x industry multiple (adjusted for size and gross margin).
sewells construction group limited Estimated Valuation
Pomanda estimates the enterprise value of SEWELLS CONSTRUCTION GROUP LIMITED at £78.4m based on Net Assets of £36.6m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sewells Construction Group Limited Overview
Sewells Construction Group Limited is a live company located in colchester, CO7 7QR with a Companies House number of 12113933. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2019, it's largest shareholder is oliver john rees with a 66.7% stake. Sewells Construction Group Limited is a young, large sized company, Pomanda has estimated its turnover at £77.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sewells Construction Group Limited Health Check
Pomanda's financial health check has awarded Sewells Construction Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs


8 Strong

2 Regular

2 Weak

Size
annual sales of £77.1m, make it larger than the average company (£20.3m)
£77.1m - Sewells Construction Group Limited
£20.3m - Industry AVG

Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.4%)
21% - Sewells Construction Group Limited
7.4% - Industry AVG

Production
with a gross margin of 19.8%, this company has a higher cost of product (33.7%)
19.8% - Sewells Construction Group Limited
33.7% - Industry AVG

Profitability
an operating margin of 12% make it more profitable than the average company (5.8%)
12% - Sewells Construction Group Limited
5.8% - Industry AVG

Employees
with 268 employees, this is above the industry average (110)
268 - Sewells Construction Group Limited
110 - Industry AVG

Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£49.8k)
£47.4k - Sewells Construction Group Limited
£49.8k - Industry AVG

Efficiency
resulting in sales per employee of £287.6k, this is more efficient (£205.3k)
£287.6k - Sewells Construction Group Limited
£205.3k - Industry AVG

Debtor Days
it gets paid by customers after 59 days, this is later than average (45 days)
59 days - Sewells Construction Group Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 43 days, this is close to average (42 days)
43 days - Sewells Construction Group Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 0 days, this is less than average (49 days)
0 days - Sewells Construction Group Limited
49 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)
28 weeks - Sewells Construction Group Limited
15 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (55.6%)
44.5% - Sewells Construction Group Limited
55.6% - Industry AVG
SEWELLS CONSTRUCTION GROUP LIMITED financials

Sewells Construction Group Limited's latest turnover from December 2023 is £77.1 million and the company has net assets of £36.6 million. According to their latest financial statements, Sewells Construction Group Limited has 268 employees and maintains cash reserves of £9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | 77,077,727 | 61,234,908 | 48,431,845 | 43,398,070 | 36,087,502 | 38,284,995 |
Other Income Or Grants | ||||||
Cost Of Sales | 61,843,995 | 49,929,287 | 34,266,839 | 30,328,470 | 25,137,812 | 28,274,985 |
Gross Profit | 15,233,732 | 11,305,621 | 14,165,006 | 13,069,600 | 10,949,690 | 10,010,010 |
Admin Expenses | 6,003,818 | 5,074,148 | 7,912,854 | 7,164,874 | 4,999,632 | 5,226,709 |
Operating Profit | 9,229,914 | 6,231,473 | 6,252,152 | 5,904,726 | 5,950,058 | 4,783,301 |
Interest Payable | 562,517 | 246,021 | 301,424 | 369,049 | 357,274 | 301,996 |
Interest Receivable | 1,612 | 4,031 | 3,847 | |||
Pre-Tax Profit | 8,667,397 | 5,985,452 | 5,950,728 | 5,537,289 | 5,375,980 | 4,485,152 |
Tax | -2,263,651 | -810,195 | -992,421 | -1,026,591 | -775,082 | -991,282 |
Profit After Tax | 6,403,746 | 5,175,257 | 4,958,307 | 4,510,698 | 4,600,898 | 3,493,870 |
Dividends Paid | 1,000,000 | 1,000,000 | 1,034,578 | 400,000 | ||
Retained Profit | 6,403,746 | 5,175,257 | 3,958,307 | 3,510,698 | 3,566,320 | 3,093,870 |
Employee Costs | 12,706,927 | 10,396,586 | 8,915,920 | 8,079,076 | 6,955,788 | 6,385,944 |
Number Of Employees | 268 | 232 | 224 | 194 | 175 | 161 |
EBITDA* | 15,953,887 | 12,508,754 | 12,026,266 | 11,163,450 | 10,372,100 | 8,484,387 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 41,716,075 | 32,716,204 | 30,648,788 | 25,974,822 | 25,187,449 | 20,146,643 |
Intangible Assets | 23,186 | 2,548 | 2,548 | 4,725 | 21,454 | 42,460 |
Investments & Other | 92,550 | 38,698 | 169,048 | 261,905 | 404,762 | 1 |
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 41,831,811 | 32,757,450 | 30,820,384 | 26,241,452 | 25,613,665 | 20,189,104 |
Stock & work in progress | 101,231 | 152,171 | 68,575 | 13,580 | 11,401 | 9,625 |
Trade Debtors | 12,557,439 | 10,631,429 | 6,785,975 | 6,821,697 | 5,689,404 | 6,627,454 |
Group Debtors | 249,950 | 249,950 | 825,667 | 828,496 | 935,628 | 15,890 |
Misc Debtors | 2,234,325 | 1,785,908 | 895,716 | 624,450 | 535,872 | 436,047 |
Cash | 8,996,018 | 7,756,379 | 7,731,432 | 7,440,329 | 4,370,402 | 4,191,729 |
misc current assets | ||||||
total current assets | 24,138,963 | 20,575,837 | 16,307,365 | 15,728,552 | 11,542,707 | 11,280,745 |
total assets | 65,970,774 | 53,333,287 | 47,127,749 | 41,970,004 | 37,156,372 | 31,469,849 |
Bank overdraft | ||||||
Bank loan | 232,161 | 64,411 | ||||
Trade Creditors | 7,326,165 | 5,700,618 | 3,497,042 | 4,342,661 | 2,549,788 | 3,324,325 |
Group/Directors Accounts | 23,652 | 76,413 | ||||
other short term finances | 160,000 | 160,000 | 221,468 | 217,542 | 380,690 | 372,124 |
hp & lease commitments | 5,108,281 | 5,403,051 | 5,295,678 | 4,525,728 | 4,195,471 | 3,752,252 |
other current liabilities | 3,752,741 | 3,105,660 | 4,121,832 | 4,295,630 | 3,628,132 | 2,917,649 |
total current liabilities | 16,579,348 | 14,433,740 | 13,136,020 | 13,381,561 | 10,777,733 | 10,442,763 |
loans | 4,289,130 | 351,568 | 636,154 | 823,392 | 1,154,284 | 1,469,126 |
hp & lease commitments | 4,706,869 | 5,055,762 | 5,892,240 | 4,890,078 | 5,635,164 | 3,497,835 |
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | 3,791,460 | 2,291,996 | 1,438,371 | 808,316 | 1,033,232 | 1,070,486 |
total long term liabilities | 12,787,459 | 7,699,326 | 7,966,765 | 6,521,786 | 7,822,680 | 6,037,447 |
total liabilities | 29,366,807 | 22,133,066 | 21,102,785 | 19,903,347 | 18,600,413 | 16,480,210 |
net assets | 36,603,967 | 31,200,221 | 26,024,964 | 22,066,657 | 18,555,959 | 14,989,639 |
total shareholders funds | 36,603,967 | 31,200,221 | 26,024,964 | 22,066,657 | 18,555,959 | 14,989,639 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 9,229,914 | 6,231,473 | 6,252,152 | 5,904,726 | 5,950,058 | 4,783,301 |
Depreciation | 6,723,926 | 6,277,281 | 5,769,437 | 5,241,995 | 4,401,036 | 3,683,692 |
Amortisation | 47 | 4,677 | 16,729 | 21,006 | 17,394 | |
Tax | -2,263,651 | -810,195 | -992,421 | -1,026,591 | -775,082 | -991,282 |
Stock | -50,940 | 83,596 | 54,995 | 2,179 | 1,776 | 9,625 |
Debtors | 2,374,427 | 4,159,929 | 232,715 | 1,113,739 | 81,513 | 7,079,391 |
Creditors | 1,625,547 | 2,203,576 | -845,619 | 1,792,873 | -774,537 | 3,324,325 |
Accruals and Deferred Income | 647,081 | -1,016,172 | -173,798 | 667,498 | 710,483 | 2,917,649 |
Deferred Taxes & Provisions | 1,499,464 | 853,625 | 630,055 | -224,916 | -37,254 | 1,070,486 |
Cash flow from operations | 15,138,841 | 9,496,063 | 10,356,773 | 11,256,396 | 9,412,421 | 7,716,549 |
Investing Activities | ||||||
capital expenditure | -4,713,513 | |||||
Change in Investments | 53,852 | -130,350 | -92,857 | -142,857 | 404,761 | 1 |
cash flow from investments | -53,852 | 130,350 | 92,857 | 142,857 | -404,761 | -4,713,514 |
Financing Activities | ||||||
Bank loans | 167,750 | 64,411 | ||||
Group/Directors Accounts | -23,652 | -52,761 | 76,413 | |||
Other Short Term Loans | -61,468 | 3,926 | -163,148 | 8,566 | 372,124 | |
Long term loans | 3,937,562 | -284,586 | -187,238 | -330,892 | -314,842 | 1,469,126 |
Hire Purchase and Lease Commitments | -643,663 | -729,105 | 1,772,112 | -414,829 | 2,580,548 | 7,250,087 |
other long term liabilities | ||||||
share issue | ||||||
interest | -562,517 | -246,021 | -301,424 | -367,437 | -353,243 | -298,149 |
cash flow from financing | 1,899,132 | -1,256,769 | 1,287,376 | -1,299,958 | 1,868,268 | 20,765,370 |
cash and cash equivalents | ||||||
cash | 1,239,639 | 24,947 | 291,103 | 3,069,927 | 178,673 | 4,191,729 |
overdraft | ||||||
change in cash | 1,239,639 | 24,947 | 291,103 | 3,069,927 | 178,673 | 4,191,729 |
sewells construction group limited Credit Report and Business Information
Sewells Construction Group Limited Competitor Analysis

Perform a competitor analysis for sewells construction group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in CO7 area or any other competitors across 12 key performance metrics.
sewells construction group limited Ownership
SEWELLS CONSTRUCTION GROUP LIMITED group structure
Sewells Construction Group Limited has 3 subsidiary companies.
Ultimate parent company
SEWELLS CONSTRUCTION GROUP LIMITED
12113933
3 subsidiaries
sewells construction group limited directors
Sewells Construction Group Limited currently has 1 director, Mr Oliver Rees serving since Jul 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Oliver Rees | England | 37 years | Jul 2019 | - | Director |
P&L
December 2023turnover
77.1m
+26%
operating profit
9.2m
+48%
gross margin
19.8%
+7.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
36.6m
+0.17%
total assets
66m
+0.24%
cash
9m
+0.16%
net assets
Total assets minus all liabilities
sewells construction group limited company details
company number
12113933
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
CROWE UK LLP
address
crown business centre, old ipswich road, colchester, CO7 7QR
Bank
-
Legal Advisor
-
sewells construction group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sewells construction group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sewells construction group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEWELLS CONSTRUCTION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
sewells construction group limited Companies House Filings - See Documents
date | description | view/download |
---|