
Group Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
+3Registered Address
140 high street, smethwick, B66 3AP
Website
-Pomanda estimates the enterprise value of MARSTON PIZZA LTD at £247.2k based on a Turnover of £587.9k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARSTON PIZZA LTD at £11.3k based on an EBITDA of £3.9k and a 2.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARSTON PIZZA LTD at £17.6k based on Net Assets of £8.2k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marston Pizza Ltd is a live company located in smethwick, B66 3AP with a Companies House number of 12117270. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in July 2019, it's largest shareholder is jake jarvis with a 100% stake. Marston Pizza Ltd is a young, small sized company, Pomanda has estimated its turnover at £587.9k with healthy growth in recent years.
Pomanda's financial health check has awarded Marston Pizza Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £587.9k, make it smaller than the average company (£8.4m)
- Marston Pizza Ltd
£8.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.4%)
- Marston Pizza Ltd
8.4% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (39.8%)
- Marston Pizza Ltd
39.8% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.1%)
- Marston Pizza Ltd
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
2 - Marston Pizza Ltd
45 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Marston Pizza Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £294k, this is more efficient (£163k)
- Marston Pizza Ltd
£163k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (47 days)
- Marston Pizza Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 434 days, this is slower than average (32 days)
- Marston Pizza Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marston Pizza Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marston Pizza Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (55.4%)
98.5% - Marston Pizza Ltd
55.4% - Industry AVG
Marston Pizza Ltd's latest turnover from December 2023 is estimated at £587.9 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Marston Pizza Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 1 | 4 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | 547,485 | 435,325 | 425,345 | 425,345 | 225,130 |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 547,485 | 435,325 | 425,345 | 425,345 | 225,130 |
Stock & work in progress | |||||
Trade Debtors | 9,124 | 13,690 | 3,115 | 2,115 | 2,115 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 9,124 | 13,690 | 3,115 | 2,115 | 2,115 |
total assets | 556,609 | 449,015 | 428,460 | 427,460 | 227,245 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 548,441 | 443,748 | 425,994 | 424,144 | 226,915 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 548,441 | 443,748 | 425,994 | 424,144 | 226,915 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 548,441 | 443,748 | 425,994 | 424,144 | 226,915 |
net assets | 8,168 | 5,267 | 2,466 | 3,316 | 330 |
total shareholders funds | 8,168 | 5,267 | 2,466 | 3,316 | 330 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -4,566 | 10,575 | 1,000 | 2,115 | |
Creditors | 104,693 | 17,754 | 1,850 | 197,229 | 226,915 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for marston pizza ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B66 area or any other competitors across 12 key performance metrics.
MARSTON PIZZA LTD group structure
Marston Pizza Ltd has no subsidiary companies.
Ultimate parent company
MARSTON PIZZA LTD
12117270
Marston Pizza Ltd currently has 1 director, Mr Jake Jarvis serving since Sep 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jake Jarvis | England | 43 years | Sep 2020 | - | Director |
P&L
December 2023turnover
587.9k
+17%
operating profit
3.9k
0%
gross margin
21.8%
+0.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.2k
+0.55%
total assets
556.6k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12117270
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
49410 - Freight transport by road
63990 - Other information service activities n.e.c.
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
140 high street, smethwick, B66 3AP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marston pizza ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSTON PIZZA LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|