boxwize ltd
boxwize ltd Company Information
Company Number
12117479
Next Accounts
710 days late
Shareholders
douglas james macleod morton
hoxton ventures
View AllGroup Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
2nd floor 110 cannon street, london, EC4N 6EU
Website
-boxwize ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXWIZE LTD at £466k based on a Turnover of £1.5m and 0.32x industry multiple (adjusted for size and gross margin).
boxwize ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXWIZE LTD at £0 based on an EBITDA of £-4.1m and a 3.77x industry multiple (adjusted for size and gross margin).
boxwize ltd Estimated Valuation
Pomanda estimates the enterprise value of BOXWIZE LTD at £17.7k based on Net Assets of £8.3k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boxwize Ltd Overview
Boxwize Ltd is a live company located in london, EC4N 6EU with a Companies House number of 12117479. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2019, it's largest shareholder is douglas james macleod morton with a 31.9% stake. Boxwize Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boxwize Ltd Health Check
Pomanda's financial health check has awarded Boxwize Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.5m, make it larger than the average company (£525.3k)
- Boxwize Ltd
£525.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Boxwize Ltd
- - Industry AVG
Production
with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)
- Boxwize Ltd
36.5% - Industry AVG
Profitability
an operating margin of -282.5% make it less profitable than the average company (6.2%)
- Boxwize Ltd
6.2% - Industry AVG
Employees
with 25 employees, this is above the industry average (7)
25 - Boxwize Ltd
7 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Boxwize Ltd
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £58.7k, this is less efficient (£189k)
- Boxwize Ltd
£189k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (23 days)
- Boxwize Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (37 days)
- Boxwize Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 86 days, this is more than average (69 days)
- Boxwize Ltd
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (27 weeks)
18 weeks - Boxwize Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (72.1%)
99.1% - Boxwize Ltd
72.1% - Industry AVG
BOXWIZE LTD financials
Boxwize Ltd's latest turnover from July 2021 is estimated at £1.5 million and the company has net assets of £8.3 thousand. According to their latest financial statements, Boxwize Ltd has 25 employees and maintains cash reserves of £323.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 25 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | |
|---|---|---|
| Tangible Assets | 53,436 | 15,468 |
| Intangible Assets | 190,650 | 182,383 |
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 244,086 | 197,851 |
| Stock & work in progress | 219,864 | 52,621 |
| Trade Debtors | 5,902 | 381 |
| Group Debtors | ||
| Misc Debtors | 116,989 | 62,499 |
| Cash | 323,085 | 423,028 |
| misc current assets | ||
| total current assets | 665,840 | 538,529 |
| total assets | 909,926 | 736,380 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 204,202 | 182,705 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 697,447 | 903,312 |
| total current liabilities | 901,649 | 1,086,017 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 901,649 | 1,086,017 |
| net assets | 8,277 | -349,637 |
| total shareholders funds | 8,277 | -349,637 |
| Jul 2021 | Jul 2020 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 13,221 | 1,269 |
| Amortisation | 75,759 | |
| Tax | ||
| Stock | 167,243 | 52,621 |
| Debtors | 60,011 | 62,880 |
| Creditors | 21,497 | 182,705 |
| Accruals and Deferred Income | -205,865 | 903,312 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -99,943 | 423,028 |
| overdraft | ||
| change in cash | -99,943 | 423,028 |
boxwize ltd Credit Report and Business Information
Boxwize Ltd Competitor Analysis
Perform a competitor analysis for boxwize ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC4N area or any other competitors across 12 key performance metrics.
boxwize ltd Ownership
BOXWIZE LTD group structure
Boxwize Ltd has no subsidiary companies.
Ultimate parent company
BOXWIZE LTD
12117479
boxwize ltd directors
Boxwize Ltd currently has 4 directors. The longest serving directors include Mr Douglas Morton (Jul 2019) and Mr Robert Kniaz (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Douglas Morton | 47 years | Jul 2019 | - | Director | |
| Mr Robert Kniaz | United Kingdom | 45 years | Oct 2021 | - | Director |
| Mr Joshua Bolot | Australia | 46 years | May 2022 | - | Director |
| Mr Frederic Destin | United Kingdom | 52 years | May 2022 | - | Director |
P&L
July 2021turnover
1.5m
+262%
operating profit
-4.1m
0%
gross margin
36.5%
+2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
8.3k
-1.02%
total assets
909.9k
+0.24%
cash
323.1k
-0.24%
net assets
Total assets minus all liabilities
Similar Companies
boxwize ltd company details
company number
12117479
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
2nd floor 110 cannon street, london, EC4N 6EU
Bank
-
Legal Advisor
-
boxwize ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boxwize ltd.
boxwize ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOXWIZE LTD. This can take several minutes, an email will notify you when this has completed.
boxwize ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
